Ratchthani Leasing PCL (BKK:THANI-R) Beneish M-Score: -3.43 (As of Jun. 26, 2026)


BKK:THANI-R Ratchthani Leasing PCL BKK:THANI-R
60 GF Score
Price ฿2.94
GF Value ฿2.83
! 6 Warning Signs
View Full Analysis

What is Ratchthani Leasing PCL Beneish M-Score?

Ratchthani Leasing PCL BKK:THANI-R 60 Beneish M-Score is -3.43 as of Jun. 26, 2026. GuruFocus rates BKK:THANI-R with a GF Score™ of 60/100 and a GF Value™ of ฿2.83. The stock has 6 warning signs investors should review. Among 483 Credit Services companies, Ratchthani Leasing PCL ranks better than 91.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ratchthani Leasing PCL's Beneish M-Score or its related term are showing as below:

BKK:THANI-R' s Beneish M-Score Range Over the Past 10 Years
Min: -3.64   Med: -2.36   Max: -1.63
Current: -3.43

During the past 13 years, the highest Beneish M-Score of Ratchthani Leasing PCL was -1.63. The lowest was -3.64. And the median was -2.36.


Ratchthani Leasing PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ratchthani Leasing PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ratchthani Leasing PCL Beneish M-Score Chart

Ratchthani Leasing PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.21 -2.52 -3.26 -3.59

Ratchthani Leasing PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.32 -3.55 -3.64 -3.59 -3.43

BKK:THANI-R vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Ratchthani Leasing PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ratchthani Leasing PCL Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Ratchthani Leasing PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ratchthani Leasing PCL's Beneish M-Score falls into.


BKK:THANI-R
60GF Score
Ratchthani Leasing PCL BKK:THANI-R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ratchthani Leasing PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ratchthani Leasing PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0393+0.528 * 0.959+0.404 * 1.0394+0.892 * 0.8626+0.115 * 1.0356
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0844+4.679 * -0.189905-0.327 * 0.8895
=-3.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿15,448 Mil.
Revenue was 745.464 + 761.378 + 789.188 + 819.632 = ฿3,116 Mil.
Gross Profit was 547.775 + 533.734 + 552.092 + 565.032 = ฿2,199 Mil.
Total Current Assets was ฿16,312 Mil.
Total Assets was ฿39,723 Mil.
Property, Plant and Equipment(Net PPE) was ฿121 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿28 Mil.
Selling, General, & Admin. Expense(SGA) was ฿645 Mil.
Total Current Liabilities was ฿16,259 Mil.
Long-Term Debt & Capital Lease Obligation was ฿8,989 Mil.
Net Income was 340.348 + 314.934 + 300.62 + 278.679 = ฿1,235 Mil.
Non Operating Income was 152.032 + 169.514 + 146.042 + 234.28 = ฿702 Mil.
Cash Flow from Operations was 1429.259 + 1787.176 + 2220.109 + 2639.81 = ฿8,076 Mil.
Total Receivables was ฿17,230 Mil.
Revenue was 848.217 + 891.725 + 923.597 + 948.312 = ฿3,612 Mil.
Gross Profit was 574.494 + 601.929 + 627.803 + 639.987 = ฿2,444 Mil.
Total Current Assets was ฿20,768 Mil.
Total Assets was ฿47,905 Mil.
Property, Plant and Equipment(Net PPE) was ฿114 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿28 Mil.
Selling, General, & Admin. Expense(SGA) was ฿689 Mil.
Total Current Liabilities was ฿15,108 Mil.
Long-Term Debt & Capital Lease Obligation was ฿19,124 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(15447.655 / 3115.662) / (17229.805 / 3611.851)
=4.958065 / 4.770353
=1.0393

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2444.213 / 3611.851) / (2198.633 / 3115.662)
=0.67672 / 0.705671
=0.959

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16312.333 + 121.252) / 39723.262) / (1 - (20767.523 + 114.409) / 47905.032)
=0.586298 / 0.564097
=1.0394

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3115.662 / 3611.851
=0.8626

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(28.012 / (28.012 + 114.409)) / (28.426 / (28.426 + 121.252))
=0.196684 / 0.189914
=1.0356

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(644.958 / 3115.662) / (689.469 / 3611.851)
=0.207005 / 0.190891
=1.0844

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8989.32 + 16259.108) / 39723.262) / ((19124.336 + 15107.986) / 47905.032)
=0.635608 / 0.714587
=0.8895

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1234.581 - 701.868 - 8076.354) / 39723.262
=-0.189905

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ratchthani Leasing PCL has a M-score of -3.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.43 mean?
Ratchthani Leasing PCL (BKK:THANI-R) has a Beneish M-Score of -3.43 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ratchthani Leasing PCL and its competitors. According to the industry distribution chart, Ratchthani Leasing PCL ranks #42 out of 483 companies in the Credit Services industry, placing it in the top 8.7%.
Is Ratchthani Leasing PCL's Beneish M-Score too high?
Ratchthani Leasing PCL's current Beneish M-Score is -3.43. Based on the distribution chart, Ratchthani Leasing PCL ranks #42 out of 483 companies in the Credit Services industry, which is in the top quartile — a strong position relative to peers. Overall, Ratchthani Leasing PCL has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does Ratchthani Leasing PCL's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Ratchthani Leasing PCL ranks #42 out of 483 companies for Beneish M-Score. This places Ratchthani Leasing PCL in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ratchthani Leasing PCL and its competitors. Ratchthani Leasing PCL's current Beneish M-Score is -3.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ratchthani Leasing PCL stock overvalued right now?
Ratchthani Leasing PCL (BKK:THANI-R) has a current Beneish M-Score of -3.43. The stock's GF Value™ is ฿2.83, compared to a current price of ฿2.94 — trading 3.9% above its estimated fair value. The current Beneish M-Score is -3.43. Ratchthani Leasing PCL's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ratchthani Leasing PCL (BKK:THANI-R), the current Beneish M-Score is -3.43 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ratchthani Leasing PCL (BKK:THANI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Ratchthani Leasing PCL stock appears to be overvalued. The current stock price of ฿2.94 is trading 3.9% above its estimated GF Value™ of ฿2.83.

Key valuation signals for BKK:THANI-R:

  • Beneish M-Score: -3.43
  • GF Value™: ฿2.83 vs. price of ฿2.94 (3.9% above fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the BKK:THANI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ratchthani Leasing PCL Business Description

Other Exchanges THANI:Thailand
Address 77/35-36, Krung Thon Buri, 11th UP Floor, Sinsathorn Tower, Klongtonsai, Klongsarn, Bangkok, THA, 10600
Ratchthani Leasing PCL is engaged in providing financial services specifically hire-purchase and leasing. It conducts business by providing hire-purchase credit services and financial leasing services for commercial cars, vehicles, and other assets, including one-stop relevant services. The company's business consists of primary activities, including inbound logistics management, operations, outbound logistics, marketing and sales, and customer services.
60GF Score

Get the complete analysis for BKK:THANI-R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.94
Price
฿2.83
GF Value