GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Sree Rayalaseema Hi-Strength Hypo Ltd (BOM:532842) » Definitions » Beneish M-Score

Sree Rayalaseema Hi-Strength Hypo (BOM:532842) Beneish M-Score : -2.68 (As of Dec. 15, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Sree Rayalaseema Hi-Strength Hypo Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sree Rayalaseema Hi-Strength Hypo's Beneish M-Score or its related term are showing as below:

BOM:532842' s Beneish M-Score Range Over the Past 10 Years
Min: -4.51   Med: -2.43   Max: -1.05
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Sree Rayalaseema Hi-Strength Hypo was -1.05. The lowest was -4.51. And the median was -2.43.


Sree Rayalaseema Hi-Strength Hypo Beneish M-Score Historical Data

The historical data trend for Sree Rayalaseema Hi-Strength Hypo's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sree Rayalaseema Hi-Strength Hypo Beneish M-Score Chart

Sree Rayalaseema Hi-Strength Hypo Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.41 -2.17 -1.64 -1.81 -2.68

Sree Rayalaseema Hi-Strength Hypo Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -2.68 - -

Competitive Comparison of Sree Rayalaseema Hi-Strength Hypo's Beneish M-Score

For the Chemicals subindustry, Sree Rayalaseema Hi-Strength Hypo's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sree Rayalaseema Hi-Strength Hypo's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sree Rayalaseema Hi-Strength Hypo's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sree Rayalaseema Hi-Strength Hypo's Beneish M-Score falls into.



Sree Rayalaseema Hi-Strength Hypo Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sree Rayalaseema Hi-Strength Hypo for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5477+0.528 * 0.7094+0.404 * 0.9956+0.892 * 0.5237+0.115 * 1.7546
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4239+4.679 * -0.066427-0.327 * 0.48
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹1,490 Mil.
Revenue was ₹8,616 Mil.
Gross Profit was ₹2,960 Mil.
Total Current Assets was ₹5,294 Mil.
Total Assets was ₹9,140 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,196 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹106 Mil.
Selling, General, & Admin. Expense(SGA) was ₹853 Mil.
Total Current Liabilities was ₹543 Mil.
Long-Term Debt & Capital Lease Obligation was ₹117 Mil.
Net Income was ₹790 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹1,397 Mil.
Total Receivables was ₹1,838 Mil.
Revenue was ₹16,454 Mil.
Gross Profit was ₹4,010 Mil.
Total Current Assets was ₹5,539 Mil.
Total Assets was ₹9,450 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,159 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹193 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1,144 Mil.
Total Current Liabilities was ₹1,328 Mil.
Long-Term Debt & Capital Lease Obligation was ₹93 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1489.846 / 8616.46) / (1838.213 / 16453.896)
=0.172907 / 0.111719
=1.5477

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4009.967 / 16453.896) / (2960.283 / 8616.46)
=0.243709 / 0.343561
=0.7094

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5294.446 + 1195.773) / 9140.025) / (1 - (5539.204 + 1159.214) / 9450.214)
=0.289912 / 0.291189
=0.9956

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8616.46 / 16453.896
=0.5237

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(193.466 / (193.466 + 1159.214)) / (106.123 / (106.123 + 1195.773))
=0.143024 / 0.081514
=1.7546

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(853.009 / 8616.46) / (1144.014 / 16453.896)
=0.098998 / 0.069528
=1.4239

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((116.627 + 542.885) / 9140.025) / ((92.766 + 1327.982) / 9450.214)
=0.072156 / 0.15034
=0.48

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(789.704 - 0 - 1396.847) / 9140.025
=-0.066427

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sree Rayalaseema Hi-Strength Hypo has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.


Sree Rayalaseema Hi-Strength Hypo Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Sree Rayalaseema Hi-Strength Hypo's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sree Rayalaseema Hi-Strength Hypo Business Description

Traded in Other Exchanges
Address
40-304, K.J.S. Complex, Bhagya Nagar, Kurnool, AP, IND, 518004
Sree Rayalaseema Hi-Strength Hypo Ltd is an India-based company engaged in manufacturing inorganic chemicals and generating power through wind and thermal. The company has three reportable segments: Chemical manufacturing and Power Generation, and Trading in Coal. The company's products include Sulphuric acid, Chlorosulphonic acid, Chloramine, oleum, Hydrochloric acid, Monochloro acetic acid, Sodium dichloro isocyanurate, Hydrogen gas, Aluminium sulfate, Stable bleaching powder, Sodium hydride, Sodium methoxide powder, Sodium methoxide solution, and Water treatment chemicals.

Sree Rayalaseema Hi-Strength Hypo Headlines

No Headlines