GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Containe Technologies Ltd (BOM:543606) » Definitions » Beneish M-Score

Containe Technologies (BOM:543606) Beneish M-Score : -1.46 (As of Sep. 23, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Containe Technologies Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.46 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Containe Technologies's Beneish M-Score or its related term are showing as below:

BOM:543606' s Beneish M-Score Range Over the Past 10 Years
Min: -1.46   Med: 1.31   Max: 3.49
Current: -1.46

During the past 5 years, the highest Beneish M-Score of Containe Technologies was 3.49. The lowest was -1.46. And the median was 1.31.


Containe Technologies Beneish M-Score Historical Data

The historical data trend for Containe Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Containe Technologies Beneish M-Score Chart

Containe Technologies Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
- - 3.49 1.31 -1.46

Containe Technologies Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24
Beneish M-Score Get a 7-Day Free Trial 3.49 - 1.31 - -1.46

Competitive Comparison of Containe Technologies's Beneish M-Score

For the Auto Parts subindustry, Containe Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Containe Technologies's Beneish M-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Containe Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Containe Technologies's Beneish M-Score falls into.



Containe Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Containe Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6127+0.528 * 1.3381+0.404 * 0.7556+0.892 * 2.1224+0.115 * 0.9109
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2141+4.679 * 0.049475-0.327 * 1.1998
=-1.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹66.3 Mil.
Revenue was ₹100.1 Mil.
Gross Profit was ₹31.9 Mil.
Total Current Assets was ₹179.2 Mil.
Total Assets was ₹207.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹26.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.9 Mil.
Total Current Liabilities was ₹65.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₹46.8 Mil.
Net Income was ₹10.7 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹0.4 Mil.
Total Receivables was ₹51.0 Mil.
Revenue was ₹47.2 Mil.
Gross Profit was ₹20.1 Mil.
Total Current Assets was ₹125.6 Mil.
Total Assets was ₹153.8 Mil.
Property, Plant and Equipment(Net PPE) was ₹26.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₹2.1 Mil.
Total Current Liabilities was ₹32.0 Mil.
Long-Term Debt & Capital Lease Obligation was ₹37.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(66.276 / 100.116) / (50.963 / 47.171)
=0.661992 / 1.080388
=0.6127

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20.14 / 47.171) / (31.945 / 100.116)
=0.426957 / 0.31908
=1.3381

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (179.212 + 26.133) / 207.297) / (1 - (125.597 + 26.331) / 153.845)
=0.009416 / 0.012461
=0.7556

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=100.116 / 47.171
=2.1224

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.227 / (1.227 + 26.331)) / (1.343 / (1.343 + 26.133))
=0.044524 / 0.048879
=0.9109

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.942 / 100.116) / (2.073 / 47.171)
=0.009409 / 0.043946
=0.2141

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((46.828 + 65.182) / 207.297) / ((37.249 + 32.036) / 153.845)
=0.540336 / 0.450356
=1.1998

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.698 - 0 - 0.442) / 207.297
=0.049475

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Containe Technologies has a M-score of -1.46 signals that the company is likely to be a manipulator.


Containe Technologies Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Containe Technologies's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Containe Technologies Business Description

Traded in Other Exchanges
N/A
Address
Gokul Nagar, Marriguda, House No. 3-13-142/ 341P, 342, Mallapur, Secunderabad, Hyderabad, TG, IND, 500076
Containe Technologies Ltd is engaged in the business of Automobile Safety and GPS solutions in the Automobile Sector. The company manufactures a wide range of technology-intensive electronic and mechanical automotive products.

Containe Technologies Headlines

No Headlines