Envoy Textiles (DHA:ENVOYTEX) Beneish M-Score: -2.94 (As of Jun. 28, 2026)


DHA:ENVOYTEX Envoy Textiles Ltd DHA:ENVOYTEX
95 GF Score
Price BDT52.60
GF Value BDT50.01
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Envoy Textiles Beneish M-Score?

Envoy Textiles DHA:ENVOYTEX +3.54% 95 Beneish M-Score is -2.94 as of Jun. 28, 2026. GuruFocus rates DHA:ENVOYTEX with a GF Score™ of 95/100 and a GF Value™ of BDT50.01 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Envoy Textiles ranks better than 79.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Envoy Textiles's Beneish M-Score or its related term are showing as below:

DHA:ENVOYTEX' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.38   Max: -1.86
Current: -2.94

During the past 13 years, the highest Beneish M-Score of Envoy Textiles was -1.86. The lowest was -3.01. And the median was -2.38.


Envoy Textiles Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Envoy Textiles's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Envoy Textiles Beneish M-Score Chart

Envoy Textiles Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.38 -2.31 -2.82 -2.02 -2.33

Envoy Textiles Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.40 -2.33 -2.58 -2.73 -2.94

Envoy Textiles Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Envoy Textiles's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Envoy Textiles Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Envoy Textiles's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Envoy Textiles's Beneish M-Score falls into.


DHA:ENVOYTEX
95GF Score
Envoy Textiles Ltd DHA:ENVOYTEX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Envoy Textiles Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Envoy Textiles for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8308+0.528 * 0.9365+0.404 * 1.1744+0.892 * 1.0332+0.115 * 1.0473
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4047+4.679 * -0.073243-0.327 * 0.9052
=-2.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was BDT5,485 Mil.
Revenue was 4051.582 + 4119.016 + 4699.02 + 4932.749 = BDT17,802 Mil.
Gross Profit was 762.705 + 909.632 + 913.454 + 1001.839 = BDT3,588 Mil.
Total Current Assets was BDT10,504 Mil.
Total Assets was BDT23,091 Mil.
Property, Plant and Equipment(Net PPE) was BDT12,541 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT673 Mil.
Selling, General, & Admin. Expense(SGA) was BDT413 Mil.
Total Current Liabilities was BDT8,207 Mil.
Long-Term Debt & Capital Lease Obligation was BDT4,121 Mil.
Net Income was 258.389 + 350.492 + 379.281 + 397.658 = BDT1,386 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BDT0 Mil.
Cash Flow from Operations was 1410.475 + 799.85 + 615.344 + 251.43 = BDT3,077 Mil.
Total Receivables was BDT6,391 Mil.
Revenue was 4673.117 + 4586.238 + 4399.487 + 3571.659 = BDT17,231 Mil.
Gross Profit was 882.702 + 826.802 + 781.966 + 760.436 = BDT3,252 Mil.
Total Current Assets was BDT12,466 Mil.
Total Assets was BDT24,840 Mil.
Property, Plant and Equipment(Net PPE) was BDT12,332 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT695 Mil.
Selling, General, & Admin. Expense(SGA) was BDT285 Mil.
Total Current Liabilities was BDT9,914 Mil.
Long-Term Debt & Capital Lease Obligation was BDT4,736 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5485.396 / 17802.367) / (6390.68 / 17230.501)
=0.308127 / 0.370893
=0.8308

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3251.906 / 17230.501) / (3587.63 / 17802.367)
=0.18873 / 0.201525
=0.9365

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10504.079 + 12540.839) / 23091.408) / (1 - (12465.508 + 12331.886) / 24839.977)
=0.002013 / 0.001714
=1.1744

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17802.367 / 17230.501
=1.0332

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(694.966 / (694.966 + 12331.886)) / (673.127 / (673.127 + 12540.839))
=0.053349 / 0.050941
=1.0473

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(413.366 / 17802.367) / (284.82 / 17230.501)
=0.02322 / 0.01653
=1.4047

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4120.829 + 8206.729) / 23091.408) / ((4735.862 + 9913.589) / 24839.977)
=0.533859 / 0.589753
=0.9052

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1385.82 - 0 - 3077.099) / 23091.408
=-0.073243

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Envoy Textiles has a M-score of -2.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.94 mean?
Envoy Textiles (DHA:ENVOYTEX) has a Beneish M-Score of -2.94 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Envoy Textiles and its competitors. According to the industry distribution chart, Envoy Textiles ranks #206 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 20.6%.
Is Envoy Textiles' Beneish M-Score too high?
Envoy Textiles' current Beneish M-Score is -2.94. Based on the distribution chart, Envoy Textiles ranks #206 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Envoy Textiles has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Envoy Textiles' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Envoy Textiles ranks #206 out of 1001 companies for Beneish M-Score. This places Envoy Textiles in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Envoy Textiles and its competitors. Envoy Textiles's current Beneish M-Score is -2.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Envoy Textiles stock overvalued right now?
Based on GuruFocus' analysis, Envoy Textiles (DHA:ENVOYTEX) is currently considered Fairly Valued. The stock's GF Value™ is BDT50.01, compared to a current price of BDT52.60 — trading 5.2% above its estimated fair value. The current Beneish M-Score is -2.94. Envoy Textiles' overall GF Score™ is 95/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Envoy Textiles (DHA:ENVOYTEX), the current Beneish M-Score is -2.94 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Envoy Textiles (DHA:ENVOYTEX) Overvalued in 2026?

Based on GuruFocus' analysis, Envoy Textiles stock appears to be overvalued. The current stock price of BDT52.60 is trading 5.2% above its estimated GF Value™ of BDT50.01. GuruFocus considers Envoy Textiles to be Fairly Valued.

Key valuation signals for DHA:ENVOYTEX:

  • Beneish M-Score: -2.94
  • GF Value™: BDT50.01 vs. price of BDT52.60 (5.2% above fair value)
  • GF Score™: 95/100 with 3 warning signs

No single metric tells the full story. See the DHA:ENVOYTEX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Envoy Textiles Business Description

Address 18/E, Lake Circus Kalabagan, Envoy Tower, West Panthapath, Dhaka, BGD, 1205
Envoy Textiles Ltd is a manufacturer of denim and cotton yarn in Bangladesh. The company produces a range of denim products featuring a wide range of yarns and weaves in various shades of indigo and black. The company specializes in 4.5 oz to 14.75 oz ring and open-end denim and uses stretch, mill wash, and modern finishing processes. The product consists of zero cotton denim, bamboo denim, linen denim among others.
95GF Score

Get the complete analysis for DHA:ENVOYTEX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT52.60
Price
BDT50.01
GF Value