DSC (DSC Holdings) Beneish M-Score: 0.00 (As of Jun. 27, 2026)


DSC DSC Holdings Ltd DSC
8 GF Score
Price $7.23
View Full Analysis

What is DSC Holdings Beneish M-Score?

DSC Holdings DSC -19.89% 8 Beneish M-Score is 0.00 as of Jun. 27, 2026. GuruFocus rates DSC with a GF Score™ of 8/100.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for DSC Holdings's Beneish M-Score or its related term are showing as below:

During the past 5 years, the highest Beneish M-Score of DSC Holdings was 0.00. The lowest was 0.00. And the median was 0.00.


DSC Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DSC Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DSC Holdings Beneish M-Score Chart

DSC Holdings Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00 0.00

DSC Holdings Quarterly Data
Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

DSC vs : Beneish M-Score Comparison

For the Software - Infrastructure subindustry, DSC Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DSC Holdings Beneish M-Score vs Software Industry

For the Software industry and Technology sector, DSC Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DSC Holdings's Beneish M-Score falls into.


DSC
8GF Score
DSC Holdings Ltd DSC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DSC Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DSC Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4901+0.528 * 1.2549+0.404 * 1.0887+0.892 * 0.743+0.115 * 1.291
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7437+4.679 * 0.064333-0.327 * 1.198
=-1.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec23) TTM:
Total Receivables was $45.25 Mil.
Revenue was 0 + 60.637 + 0 + 33.978 = $94.62 Mil.
Gross Profit was 0 + 14.396 + 0 + 10.994 = $25.39 Mil.
Total Current Assets was $85.48 Mil.
Total Assets was $203.80 Mil.
Property, Plant and Equipment(Net PPE) was $2.41 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.86 Mil.
Selling, General, & Admin. Expense(SGA) was $31.87 Mil.
Total Current Liabilities was $60.77 Mil.
Long-Term Debt & Capital Lease Obligation was $1.22 Mil.
Net Income was 0 + -2.517 + 0 + -6.412 = $-8.93 Mil.
Non Operating Income was 0 + 4.636 + 0 + 0.08 = $4.72 Mil.
Cash Flow from Operations was 0 + -17.496 + 0 + -9.26 = $-26.76 Mil.
Total Receivables was $40.87 Mil.
Revenue was 43.335 + 33.715 + 26.007 + 24.282 = $127.34 Mil.
Gross Profit was 14.119 + 9.871 + 9.911 + 8.981 = $42.88 Mil.
Total Current Assets was $107.14 Mil.
Total Assets was $232.21 Mil.
Property, Plant and Equipment(Net PPE) was $3.76 Mil.
Depreciation, Depletion and Amortization(DDA) was $4.84 Mil.
Selling, General, & Admin. Expense(SGA) was $57.67 Mil.
Total Current Liabilities was $58.28 Mil.
Long-Term Debt & Capital Lease Obligation was $0.69 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(45.249 / 94.615) / (40.869 / 127.339)
=0.478243 / 0.320946
=1.4901

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(42.882 / 127.339) / (25.39 / 94.615)
=0.336755 / 0.268351
=1.2549

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (85.475 + 2.409) / 203.8) / (1 - (107.138 + 3.756) / 232.209)
=0.568773 / 0.522439
=1.0887

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=94.615 / 127.339
=0.743

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.842 / (4.842 + 3.756)) / (1.864 / (1.864 + 2.409))
=0.563154 / 0.436227
=1.291

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(31.867 / 94.615) / (57.67 / 127.339)
=0.336807 / 0.452886
=0.7437

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.223 + 60.773) / 203.8) / ((0.689 + 58.276) / 232.209)
=0.3042 / 0.253931
=1.198

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-8.929 - 4.716 - -26.756) / 203.8
=0.064333

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DSC Holdings has a M-score of -1.77 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
DSC Holdings (DSC) has a Beneish M-Score of 0.00 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DSC Holdings and its competitors.
Is DSC Holdings' Beneish M-Score too high?
DSC Holdings' current Beneish M-Score is 0.00. Overall, DSC Holdings has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does DSC Holdings' Beneish M-Score compare to ?
DSC Holdings' Beneish M-Score of 0.00 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DSC Holdings and its competitors. DSC Holdings's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DSC Holdings stock overvalued right now?
DSC Holdings (DSC) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. DSC Holdings' overall GF Score™ is 8/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DSC Holdings (DSC), the current Beneish M-Score is 0.00 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

DSC Holdings Business Description

Comparable Companies
Address No. 2 Wangjiang North Road, Baiyun Street, Room 148, Zhongshan Community, Dongyang, Zhejiang Province, Jinhua, CHN
DSC Holdings Ltd is a holding company. The company is based in People's Republic of China (PRC) and provides AI-powered digitalization solutions and transaction services for used car dealers, OEMs, authorized dealers, and new car brokers. The company's platform helps streamline dealer operations, facilitate vehicle transactions, and connect dealers with service providers such as inspectors and transporters. The company generates majority of its revenue from transaction facilitation, inspection, financial referral, and related automotive services.
8GF Score

Get the complete analysis for DSC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.23
Price