DTI (Drilling Tools International) Beneish M-Score: -2.58 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DTI Drilling Tools International Corp DTI
63 GF Score
Price $2.58
GF Value $2.69
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Drilling Tools International Beneish M-Score?

Drilling Tools International DTI -0.77% 63 Beneish M-Score is -2.58 as of Sep. 09, 2026. GuruFocus rates DTI with a GF Score™ of 63/100 and a GF Value™ of $2.69 (Fairly Valued). The stock has 7 warning signs investors should review. Among 830 Oil & Gas companies, Drilling Tools International ranks worse than 53.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Drilling Tools International's Beneish M-Score or its related term are showing as below:

DTI' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -1.31   Max: 6.34
Current: -2.58

During the past 5 years, the highest Beneish M-Score of Drilling Tools International was 6.34. The lowest was -2.78. And the median was -1.31.


Drilling Tools International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Drilling Tools International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Drilling Tools International Beneish M-Score Chart

Drilling Tools International Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 6.34 -2.78

Drilling Tools International Quarterly Data
Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.31 -2.47 -2.78 -2.75 -2.58

DTI vs LSE, DWSN, GEOS: Beneish M-Score Comparison

For the Oil & Gas Equipment & Services subindustry, Drilling Tools International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Drilling Tools International Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Drilling Tools International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Drilling Tools International's Beneish M-Score falls into.


DTI
63GF Score
Drilling Tools International Corp DTI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Drilling Tools International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Drilling Tools International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1558+0.528 * 1.0718+0.404 * 0.951+0.892 * 0.9452+0.115 * 0.9205
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0069+4.679 * -0.042618-0.327 * 1.0185
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was $47.3 Mil.
Revenue was 38.072 + 37.959 + 38.508 + 38.817 = $153.4 Mil.
Gross Profit was 20.243 + 19.92 + 21.578 + 21.87 = $83.6 Mil.
Total Current Assets was $73.8 Mil.
Total Assets was $228.6 Mil.
Property, Plant and Equipment(Net PPE) was $96.3 Mil.
Depreciation, Depletion and Amortization(DDA) was $27.6 Mil.
Selling, General, & Admin. Expense(SGA) was $79.7 Mil.
Total Current Liabilities was $33.9 Mil.
Long-Term Debt & Capital Lease Obligation was $68.8 Mil.
Net Income was -1.792 + -1.54 + 1.216 + -0.903 = $-3.0 Mil.
Non Operating Income was -1.225 + -0.883 + -0.31 + -0.69 = $-3.1 Mil.
Cash Flow from Operations was -2.303 + -3.163 + 5.335 + 9.962 = $9.8 Mil.
Total Receivables was $43.3 Mil.
Revenue was 39.421 + 42.88 + 39.846 + 40.093 = $162.2 Mil.
Gross Profit was 22.695 + 24.912 + 23.092 + 24.106 = $94.8 Mil.
Total Current Assets was $66.1 Mil.
Total Assets was $230.3 Mil.
Property, Plant and Equipment(Net PPE) was $102.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $26.3 Mil.
Selling, General, & Admin. Expense(SGA) was $83.8 Mil.
Total Current Liabilities was $32.0 Mil.
Long-Term Debt & Capital Lease Obligation was $69.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(47.33 / 153.356) / (43.321 / 162.24)
=0.308628 / 0.267018
=1.1558

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(94.805 / 162.24) / (83.611 / 153.356)
=0.58435 / 0.545209
=1.0718

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (73.788 + 96.272) / 228.591) / (1 - (66.134 + 102.142) / 230.279)
=0.256051 / 0.269252
=0.951

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=153.356 / 162.24
=0.9452

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.337 / (26.337 + 102.142)) / (27.581 / (27.581 + 96.272))
=0.204991 / 0.222691
=0.9205

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(79.729 / 153.356) / (83.767 / 162.24)
=0.519895 / 0.516315
=1.0069

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((68.839 + 33.874) / 228.591) / ((69.542 + 32.047) / 230.279)
=0.449331 / 0.441156
=1.0185

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.019 - -3.108 - 9.831) / 228.591
=-0.042618

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Drilling Tools International has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Drilling Tools International (DTI) has a Beneish M-Score of -2.58 as of Sep. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Drilling Tools International and its competitors. According to the industry distribution chart, Drilling Tools International ranks #444 out of 830 companies in the Oil & Gas industry, placing it in the top 53.5%.
Is Drilling Tools International's Beneish M-Score too high?
Drilling Tools International's current Beneish M-Score is -2.58. Based on the distribution chart, Drilling Tools International ranks #444 out of 830 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Drilling Tools International has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Drilling Tools International's Beneish M-Score compare to LSE and DWSN?
According to the Oil & Gas industry distribution chart, Drilling Tools International ranks #444 out of 830 companies for Beneish M-Score. This places Drilling Tools International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Drilling Tools International and its competitors. Drilling Tools International's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Drilling Tools International stock overvalued right now?
Based on GuruFocus' analysis, Drilling Tools International (DTI) is currently considered Fairly Valued. The stock's GF Value™ is $2.69, compared to a current price of $2.58 — trading 4.3% below its estimated fair value. The current Beneish M-Score is -2.58. Drilling Tools International's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Drilling Tools International (DTI), the current Beneish M-Score is -2.58 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Drilling Tools International (DTI) Overvalued in 2026?

Based on GuruFocus' analysis, Drilling Tools International stock appears to be undervalued. The current stock price of $2.58 is trading 4.3% below its estimated GF Value™ of $2.69. GuruFocus considers Drilling Tools International to be Fairly Valued.

Key valuation signals for DTI:

  • Beneish M-Score: -2.58
  • GF Value™: $2.69 vs. price of $2.58 (4.3% below fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the DTI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Drilling Tools International Business Description

Industry EnergyOil & Gas
Address 10370 Richmond Avenue, Suite 1000, Houston, TX, USA, 77042
Drilling Tools International Corp is an oilfield services company that designs, engineers, and manufactures rental-focused tools used in onshore and offshore horizontal and directional drilling operations, as well as solutions across the well life cycle. It operates through two geographic segments: Western Hemisphere and Eastern Hemisphere. The Western Hemisphere, which generates the majority of revenue, provides downhole drilling tools and rental services for onshore and offshore operations across North America and Latin America, supported by service centers in the U.S. and Canada. The Eastern Hemisphere covers Europe, the Middle East, and Asia-Pacific, where the company offers drilling and well lifecycle solutions through international service centers across the EMEA and APAC regions.
63GF Score

Get the complete analysis for DTI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.58
Price
$2.69
GF Value