GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Enertopia Corp (OTCPK:ENRT) » Definitions » Beneish M-Score

ENRT (Enertopia) Beneish M-Score : 0.00 (As of Mar. 16, 2025)


View and export this data going back to 2006. Start your Free Trial

What is Enertopia Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Enertopia's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Enertopia was -4.20. The lowest was -4.20. And the median was -4.20.


Enertopia Beneish M-Score Historical Data

The historical data trend for Enertopia's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Enertopia Beneish M-Score Chart

Enertopia Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Enertopia Quarterly Data
Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Enertopia's Beneish M-Score

For the Other Industrial Metals & Mining subindustry, Enertopia's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Enertopia's Beneish M-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Enertopia's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Enertopia's Beneish M-Score falls into.



Enertopia Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Enertopia for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov24) TTM:Last Year (Nov23) TTM:
Total Receivables was $0.01 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.21 Mil.
Total Assets was $0.22 Mil.
Property, Plant and Equipment(Net PPE) was $0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.24 Mil.
Total Current Liabilities was $0.28 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.083 + -0.154 + -0.288 + -0.147 = $-0.67 Mil.
Non Operating Income was 0.01 + -0.04 + -0.118 + -0.017 = $-0.17 Mil.
Cash Flow from Operations was -0.103 + -0.083 + -0.209 + -0.143 = $-0.54 Mil.
Total Receivables was $0.02 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.92 Mil.
Total Assets was $0.93 Mil.
Property, Plant and Equipment(Net PPE) was $0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.33 Mil.
Total Current Liabilities was $0.32 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.008 / 0) / (0.015 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.208 + 0.011) / 0.219) / (1 - (0.923 + 0.011) / 0.934)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0.011)) / (0 / (0 + 0.011))
=0 / 0
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.237 / 0) / (0.333 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.275) / 0.219) / ((0 + 0.318) / 0.934)
=1.255708 / 0.340471
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.672 - -0.165 - -0.538) / 0.219
=0.141553

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Enertopia Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Enertopia's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Enertopia Business Description

Traded in Other Exchanges
Address
No. 7, 1873 Spall Road, Kelowna, BC, CAN, V1Y 4R2
Enertopia Corp is engaged in the acquisition, development, and exploration of natural resource properties. The company is exploring the West Tonopah Lithium Project (West Tonopah) in the Smokey Valley, Nevada, and holds intellectual property and patents in the green technology space. The company has three reportable segments: Natural Resources, Technology, and Corporate.
Executives
John Richard Nelson director 402 ASTORIA CRESCENT SE, CALGARY A0 T2J 0Y5
Allan Horst Spissinger officer: Chief Financial Officer 8131 198A STREET, LANGLEY A1 V2Y 1Y6
Robert Mcallister director, officer: President #203 - 688 LEQUIME ROAD, KELOWNA A1 V1W 1A4
Kristian Ross director 826 LEON AVENUE, KELOWNA A1 V1Y 6J8
Baljinder Bhullar officer: CFO 604 - 700 WEST PENDER, VANCOUVER A1 V6C 1G8
Kevin Michael Brown director 2618 CAMPBELL ROAD, KELOWNA A1 V1Z1T2
Mathew T. Chadwick director, officer: Sr. VP of Marijuana Operations 22308 DEWDNEY TRUNK RD., MAPLE RIDGE A1 V2X 3J2
Christopher Bunka director, officer: Chairman and CEO 1924 BIRKDALE AVE, KELOWNA A1 V1P1R7
John Alan Thomas director 5766 GOLDENROD CRESCENT, DELTA A1 V4L 2G6
Donald James Findlay director #30 NEW STREET SE, CALGARY A0 T2G 3X9
John Gregory Dawson director 1810 RIDEAU AVENUE, COQUITLAM A1 V3J 3G8
Thomas James Ihrke officer: Sr. VP, Business Development 38 KRIER LANE, MOUNT PLEASANT SC 29464
Mark E Snyder officer: Chief Technical Officer 12900 BROOKPRINTER PL #200, POWAY CA 92064
Hugh Reid director 1406-6TH STREET NW, CALGARY A0 T2M 3E6
James Letourneau director 2609-12TH AVE. SW, CALGARY A0 T3C 0S4

Enertopia Headlines

From GuruFocus

Enertopia Announces Royalty Sale and Next Steps Forward

By Marketwired Marketwired 02-13-2020

Enertopia Answers Your Provisional Patent Questions

By PRNewswire PRNewswire 08-04-2021

Enertopia Corp. Commences Trading on the OTCQB Market

By PRNewswire PRNewswire 03-10-2021

Enertopia CEO Provides Corporate Update

By Marketwired Marketwired 05-20-2020

Enertopia Lithium Project and Solution Testing Update

By PRNewswire PRNewswire 08-03-2020

Enertopia Announces Maiden NI 43-101 Resource Estimate

By Marketwired Marketwired 04-02-2020

Enertopia Commissions NI 43-101 Report and Provides Company Update

By Marketwired Marketwired 03-17-2020

Enertopia Approved By DOE On Lithium Research Project

By PRNewswire PRNewswire 09-02-2021

Enertopia Provides Clayton Valley Lithium Project Update

By PRNewswire PRNewswire 10-28-2021