China Jinmao Holdings Group (FRA:3F5) Beneish M-Score: -2.39 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:3F5 China Jinmao Holdings Group Ltd FRA:3F5
53 GF Score
Price €0.14
GF Value €0.10
! 7 Warning Signs
View Full Analysis

What is China Jinmao Holdings Group Beneish M-Score?

China Jinmao Holdings Group FRA:3F5 +0.71% 53 Beneish M-Score is -2.39 as of Jul. 13, 2026. GuruFocus rates FRA:3F5 with a GF Score™ of 53/100 and a GF Value™ of €0.10. The stock has 7 warning signs investors should review. Among 1,685 Real Estate companies, China Jinmao Holdings Group ranks better than 52.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for China Jinmao Holdings Group's Beneish M-Score or its related term are showing as below:

FRA:3F5' s Beneish M-Score Range Over the Past 10 Years
Min: -2.63   Med: -2.3   Max: -1.55
Current: -2.39

During the past 13 years, the highest Beneish M-Score of China Jinmao Holdings Group was -1.55. The lowest was -2.63. And the median was -2.30.


China Jinmao Holdings Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China Jinmao Holdings Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Jinmao Holdings Group Beneish M-Score Chart

China Jinmao Holdings Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.11 -2.63 -2.37 -2.30 -2.39

China Jinmao Holdings Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 0.00 -2.30 0.00 -2.39

China Jinmao Holdings Group Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, China Jinmao Holdings Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Jinmao Holdings Group Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, China Jinmao Holdings Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China Jinmao Holdings Group's Beneish M-Score falls into.


FRA:3F5
53GF Score
China Jinmao Holdings Group Ltd FRA:3F5
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Jinmao Holdings Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China Jinmao Holdings Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0944+0.528 * 0.9373+0.404 * 0.9445+0.892 * 0.9294+0.115 * 1.0292
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9029+4.679 * 0.001789-0.327 * 1.027
=-2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €9,379 Mil.
Revenue was €7,199 Mil.
Gross Profit was €1,118 Mil.
Total Current Assets was €26,890 Mil.
Total Assets was €53,561 Mil.
Property, Plant and Equipment(Net PPE) was €1,784 Mil.
Depreciation, Depletion and Amortization(DDA) was €88 Mil.
Selling, General, & Admin. Expense(SGA) was €573 Mil.
Total Current Liabilities was €24,687 Mil.
Long-Term Debt & Capital Lease Obligation was €12,333 Mil.
Net Income was €152 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €56 Mil.
Total Receivables was €9,221 Mil.
Revenue was €7,746 Mil.
Gross Profit was €1,128 Mil.
Total Current Assets was €25,323 Mil.
Total Assets was €53,682 Mil.
Property, Plant and Equipment(Net PPE) was €1,948 Mil.
Depreciation, Depletion and Amortization(DDA) was €99 Mil.
Selling, General, & Admin. Expense(SGA) was €683 Mil.
Total Current Liabilities was €22,735 Mil.
Long-Term Debt & Capital Lease Obligation was €13,392 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9378.711 / 7198.874) / (9220.931 / 7745.9)
=1.302802 / 1.190427
=1.0944

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1127.642 / 7745.9) / (1118.102 / 7198.874)
=0.145579 / 0.155316
=0.9373

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26889.581 + 1783.883) / 53560.976) / (1 - (25322.863 + 1948.47) / 53681.635)
=0.464658 / 0.49198
=0.9445

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7198.874 / 7745.9
=0.9294

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(99.291 / (99.291 + 1948.47)) / (88.197 / (88.197 + 1783.883))
=0.048488 / 0.047112
=1.0292

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(572.83 / 7198.874) / (682.664 / 7745.9)
=0.079572 / 0.088132
=0.9029

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12332.855 + 24687.249) / 53560.976) / ((13391.898 + 22735.346) / 53681.635)
=0.691177 / 0.672991
=1.027

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(151.953 - 0 - 56.151) / 53560.976
=0.001789

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China Jinmao Holdings Group has a M-score of -2.49 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.39 mean?
China Jinmao Holdings Group (FRA:3F5) has a Beneish M-Score of -2.39 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Jinmao Holdings Group and its competitors. According to the industry distribution chart, China Jinmao Holdings Group ranks #807 out of 1685 companies in the Real Estate industry, placing it in the top 47.9%.
Is China Jinmao Holdings Group's Beneish M-Score too high?
China Jinmao Holdings Group's current Beneish M-Score is -2.39. Based on the distribution chart, China Jinmao Holdings Group ranks #807 out of 1685 companies in the Real Estate industry, which is above the industry midpoint. Overall, China Jinmao Holdings Group has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does China Jinmao Holdings Group's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, China Jinmao Holdings Group ranks #807 out of 1685 companies for Beneish M-Score. This puts China Jinmao Holdings Group in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Jinmao Holdings Group and its competitors. China Jinmao Holdings Group's current Beneish M-Score is -2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Jinmao Holdings Group stock overvalued right now?
China Jinmao Holdings Group (FRA:3F5) has a current Beneish M-Score of -2.39. The stock's GF Value™ is €0.10, compared to a current price of €0.14 — trading 42% above its estimated fair value. The current Beneish M-Score is -2.39. China Jinmao Holdings Group's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China Jinmao Holdings Group (FRA:3F5), the current Beneish M-Score is -2.39 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Jinmao Holdings Group (FRA:3F5) Overvalued in 2026?

Based on GuruFocus' analysis, China Jinmao Holdings Group stock appears to be overvalued. The current stock price of €0.14 is trading 42% above its estimated GF Value™ of €0.10.

Key valuation signals for FRA:3F5:

  • Beneish M-Score: -2.39
  • GF Value™: €0.10 vs. price of €0.14 (42% above fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the FRA:3F5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Jinmao Holdings Group Business Description

Other Exchanges 00817:Hong Kong
Address 1 Harbour Road, Room 4702-4703, 47th Floor, Office Tower, Convention Plaza, Wanchai, Hong Kong, HKG
China Jinmao, formerly known as Franshion Properties, is a mid-cap real estate developer in China. It listed on the Hong Kong stock exchange in 2007. As the real estate arm of Sinochem, a leading government-controlled chemical-producing conglomerate, China Jinmao focuses on the development of high-end residential projects in wealthy cities of China with premium pricing. It also engages in a unique city operation model, in which it has opportunities to participate in large-scale primary and secondary land development through specific agreements with local government. Under the mixed ownership reform initiative, China Jinmao brought in Ping An as a long-term financial investor and second-largest shareholder.
53GF Score

Get the complete analysis for FRA:3F5

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.14
Price
€0.10
GF Value