China Jinmao Holdings Group (FRA:3F5) Net-Net Working Capital: €-2.90 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:3F5 China Jinmao Holdings Group Ltd FRA:3F5
57 GF Score
Price €0.14
GF Value €0.10
! 7 Warning Signs
View Full Analysis

What is China Jinmao Holdings Group Net-Net Working Capital?

China Jinmao Holdings Group FRA:3F5 -1.38% 57 Net-Net Working Capital is €-2.90 as of Dec. 2025. GuruFocus rates FRA:3F5 with a GF Score™ of 57/100 and a GF Value™ of €0.10. The stock has 7 warning signs investors should review. Among 321 Real Estate companies, China Jinmao Holdings Group ranks worse than 311526.17% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

China Jinmao Holdings Group's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-2.90.

The industry rank for China Jinmao Holdings Group's Net-Net Working Capital or its related term are showing as below:

FRA:3F5's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.36
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

China Jinmao Holdings Group  (FRA:3F5) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


China Jinmao Holdings Group Net-Net Working Capital Related Terms


China Jinmao Holdings Group Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for China Jinmao Holdings Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Jinmao Holdings Group Net-Net Working Capital Chart

China Jinmao Holdings Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.26 -3.09 -2.93 -2.92 -2.90

China Jinmao Holdings Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.93 -2.85 -2.92 -2.92 -2.90

China Jinmao Holdings Group Net-Net Working Capital Competitor Comparison

For the Real Estate - Development subindustry, China Jinmao Holdings Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Jinmao Holdings Group Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, China Jinmao Holdings Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where China Jinmao Holdings Group's Price-to-Net-Net-Working-Capital falls into.


FRA:3F5
57GF Score
China Jinmao Holdings Group Ltd FRA:3F5
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Jinmao Holdings Group Net-Net Working Capital Calculation

China Jinmao Holdings Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3443.945+0.75 * 268.643+0.5 * 8449.678-39063.948
-0-8041.944)/13512.466
=-2.90

China Jinmao Holdings Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3443.945+0.75 * 268.643+0.5 * 8449.678-39063.948
-0-8041.944)/13512.466
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-2.90 mean?
China Jinmao Holdings Group (FRA:3F5) has a Net-Net Working Capital of €-2.90 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on China Jinmao Holdings Group According to the industry distribution chart, China Jinmao Holdings Group ranks #999999 out of 321 companies in the Real Estate industry.
Is China Jinmao Holdings Group's Net-Net Working Capital too high?
China Jinmao Holdings Group's current Net-Net Working Capital is €-2.90. Based on the distribution chart, China Jinmao Holdings Group ranks #999999 out of 321 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, China Jinmao Holdings Group has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does China Jinmao Holdings Group's Net-Net Working Capital compare to competitors?
According to the Real Estate industry distribution chart, China Jinmao Holdings Group ranks #999999 out of 321 companies for Net-Net Working Capital. This places China Jinmao Holdings Group in the lower half of its industry. The industry median Net-Net Working Capital is 4.36. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.36, based on 321 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on China Jinmao Holdings Group For the Real Estate industry, the median Net-Net Working Capital is 4.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. China Jinmao Holdings Group's current Net-Net Working Capital is €-2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Jinmao Holdings Group stock overvalued right now?
China Jinmao Holdings Group (FRA:3F5) has a current Net-Net Working Capital of €-2.90. The stock's GF Value™ is €0.10, compared to a current price of €0.14 — trading 43% above its estimated fair value. The current Net-Net Working Capital is €-2.90. China Jinmao Holdings Group's overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For China Jinmao Holdings Group (FRA:3F5), the current Net-Net Working Capital is €-2.90 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Jinmao Holdings Group (FRA:3F5) Overvalued in 2026?

Based on GuruFocus' analysis, China Jinmao Holdings Group stock appears to be overvalued. The current stock price of €0.14 is trading 43% above its estimated GF Value™ of €0.10.

Key valuation signals for FRA:3F5:

  • Net-Net Working Capital: €-2.90
  • GF Value™: €0.10 vs. price of €0.14 (43% above fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the FRA:3F5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Jinmao Holdings Group Business Description

Other Exchanges 00817:Hong Kong
Address 1 Harbour Road, Room 4702-4703, 47th Floor, Office Tower, Convention Plaza, Wanchai, Hong Kong, HKG
China Jinmao, formerly known as Franshion Properties, is a mid-cap real estate developer in China. It listed on the Hong Kong stock exchange in 2007. As the real estate arm of Sinochem, a leading government-controlled chemical-producing conglomerate, China Jinmao focuses on the development of high-end residential projects in wealthy cities of China with premium pricing. It also engages in a unique city operation model, in which it has opportunities to participate in large-scale primary and secondary land development through specific agreements with local government. Under the mixed ownership reform initiative, China Jinmao brought in Ping An as a long-term financial investor and second-largest shareholder.
57GF Score

Get the complete analysis for FRA:3F5

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.14
Price
€0.10
GF Value