GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Emlak Konut Gayrimenkul Yatirim Ortakligi AS (IST:EKGYO) » Definitions » Beneish M-Score

Emlak Konut Gayrimenkul Yatirim Ortakligi AS (IST:EKGYO) Beneish M-Score : -1.95 (As of Apr. 08, 2025)


View and export this data going back to 2010. Start your Free Trial

What is Emlak Konut Gayrimenkul Yatirim Ortakligi AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.95 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Emlak Konut Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score or its related term are showing as below:

IST:EKGYO' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -1.98   Max: -0.63
Current: -1.95

During the past 13 years, the highest Beneish M-Score of Emlak Konut Gayrimenkul Yatirim Ortakligi AS was -0.63. The lowest was -2.70. And the median was -1.98.


Emlak Konut Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Historical Data

The historical data trend for Emlak Konut Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Emlak Konut Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Chart

Emlak Konut Gayrimenkul Yatirim Ortakligi AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -2.70 -0.63 -2.18 -1.95

Emlak Konut Gayrimenkul Yatirim Ortakligi AS Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.18 -2.03 -0.62 -1.10 -1.95

Competitive Comparison of Emlak Konut Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score

For the REIT - Residential subindustry, Emlak Konut Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emlak Konut Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Emlak Konut Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Emlak Konut Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score falls into.


;
;

Emlak Konut Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Emlak Konut Gayrimenkul Yatirim Ortakligi AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5773+0.528 * 1.1483+0.404 * 1.2918+0.892 * 0.8123+0.115 * 0.9721
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5415+4.679 * 0.173805-0.327 * 1.0091
=-1.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ₺7,568 Mil.
Revenue was 15173.573 + 8626.482 + 5060.366 + 2254.884 = ₺31,115 Mil.
Gross Profit was 2317.237 + 2743.74 + 2235.992 + 939.915 = ₺8,237 Mil.
Total Current Assets was ₺188,737 Mil.
Total Assets was ₺204,903 Mil.
Property, Plant and Equipment(Net PPE) was ₺2,034 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺223 Mil.
Selling, General, & Admin. Expense(SGA) was ₺1,297 Mil.
Total Current Liabilities was ₺108,054 Mil.
Long-Term Debt & Capital Lease Obligation was ₺19 Mil.
Net Income was 9805.274 + 2251.738 + 958.481 + 81.641 = ₺13,097 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was -5742.741 + -8721.372 + 2427.825 + -10479.757 = ₺-22,516 Mil.
Total Receivables was ₺16,139 Mil.
Revenue was 11581.684 + 4371.289 + 13157.043 + 9196.216 = ₺38,306 Mil.
Gross Profit was 5942.257 + 611.463 + 3289.536 + 1800.73 = ₺11,644 Mil.
Total Current Assets was ₺164,389 Mil.
Total Assets was ₺175,396 Mil.
Property, Plant and Equipment(Net PPE) was ₺1,642 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺175 Mil.
Selling, General, & Admin. Expense(SGA) was ₺2,950 Mil.
Total Current Liabilities was ₺89,843 Mil.
Long-Term Debt & Capital Lease Obligation was ₺1,832 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7568.476 / 31115.305) / (16139.224 / 38306.232)
=0.24324 / 0.421321
=0.5773

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11643.986 / 38306.232) / (8236.884 / 31115.305)
=0.303971 / 0.264721
=1.1483

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (188736.805 + 2033.868) / 204902.957) / (1 - (164388.932 + 1642.388) / 175395.726)
=0.068971 / 0.05339
=1.2918

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=31115.305 / 38306.232
=0.8123

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(174.881 / (174.881 + 1642.388)) / (223.474 / (223.474 + 2033.868))
=0.096233 / 0.098999
=0.9721

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1297.341 / 31115.305) / (2949.548 / 38306.232)
=0.041695 / 0.076999
=0.5415

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((19.465 + 108054.429) / 204902.957) / ((1832.122 + 89842.559) / 175395.726)
=0.527439 / 0.522673
=1.0091

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13097.134 - 0 - -22516.045) / 204902.957
=0.173805

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Emlak Konut Gayrimenkul Yatirim Ortakligi AS has a M-score of -1.95 suggests that the company is unlikely to be a manipulator.


Emlak Konut Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Emlak Konut Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Emlak Konut Gayrimenkul Yatirim Ortakligi AS Business Description

Traded in Other Exchanges
N/A
Address
Barbaros Mahallesi, Mor Sumbul Sokak No :7/2 B, Atasehir, Istanbul, TUR
Emlak Konut Gayrimenkul Yatirim Ortakligi AS, or Emlak Konut REIT, is a Turkish real estate investment trust of which the main shareholder is the Turkish government through the Housing Development Administration of Turkey. The company is primarily engaged in the development and leasing of housing units in urban areas throughout Turkey. Emlak Konut primarily focuses on purchasing and developing real estate projects, such as apartments and townhomes, aimed at middle and upper-middle-class income groups. The vast majority of the company's total revenue is derived from revenue sharing projects in which property income is shared between multiple contractors. The maximum of the leases that Emlak Konut receives rental revenue from are short- to medium-term leases.

Emlak Konut Gayrimenkul Yatirim Ortakligi AS Headlines

No Headlines