GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Pasifik Eurasia Lojistik Dis Ticaret AS (IST:PASEU) » Definitions » Beneish M-Score

Pasifik Eurasia Lojistik Dis Ticaret AS (IST:PASEU) Beneish M-Score : -1.38 (As of Apr. 07, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Pasifik Eurasia Lojistik Dis Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.38 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Pasifik Eurasia Lojistik Dis Ticaret AS's Beneish M-Score or its related term are showing as below:

IST:PASEU' s Beneish M-Score Range Over the Past 10 Years
Min: -1.38   Med: 0.66   Max: 2.69
Current: -1.38

During the past 5 years, the highest Beneish M-Score of Pasifik Eurasia Lojistik Dis Ticaret AS was 2.69. The lowest was -1.38. And the median was 0.66.


Pasifik Eurasia Lojistik Dis Ticaret AS Beneish M-Score Historical Data

The historical data trend for Pasifik Eurasia Lojistik Dis Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pasifik Eurasia Lojistik Dis Ticaret AS Beneish M-Score Chart

Pasifik Eurasia Lojistik Dis Ticaret AS Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
- - - 2.69 -1.38

Pasifik Eurasia Lojistik Dis Ticaret AS Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.69 - 4.41 3.44 -1.38

Competitive Comparison of Pasifik Eurasia Lojistik Dis Ticaret AS's Beneish M-Score

For the Integrated Freight & Logistics subindustry, Pasifik Eurasia Lojistik Dis Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pasifik Eurasia Lojistik Dis Ticaret AS's Beneish M-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Pasifik Eurasia Lojistik Dis Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pasifik Eurasia Lojistik Dis Ticaret AS's Beneish M-Score falls into.


;
;

Pasifik Eurasia Lojistik Dis Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pasifik Eurasia Lojistik Dis Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2958+0.528 * 0.7424+0.404 * 0.8763+0.892 * 1.4965+0.115 * 0.5774
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.644+4.679 * 0.157907-0.327 * 1.5493
=-1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ₺1,419 Mil.
Revenue was 682.203 + 329.081 + 266.234 + 160.018 = ₺1,438 Mil.
Gross Profit was 121.128 + 87.908 + 55.929 + 40.775 = ₺306 Mil.
Total Current Assets was ₺1,670 Mil.
Total Assets was ₺2,969 Mil.
Property, Plant and Equipment(Net PPE) was ₺206 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺12 Mil.
Selling, General, & Admin. Expense(SGA) was ₺77 Mil.
Total Current Liabilities was ₺1,011 Mil.
Long-Term Debt & Capital Lease Obligation was ₺26 Mil.
Net Income was 205.321 + -0.067 + 111.801 + 5.709 = ₺323 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was -23.91 + -67.715 + 12.057 + -66.495 = ₺-146 Mil.
Total Receivables was ₺732 Mil.
Revenue was 172.118 + 314.112 + 231.888 + 242.489 = ₺961 Mil.
Gross Profit was 9.487 + 33.255 + 67.009 + 41.928 = ₺152 Mil.
Total Current Assets was ₺1,081 Mil.
Total Assets was ₺2,264 Mil.
Property, Plant and Equipment(Net PPE) was ₺233 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺8 Mil.
Selling, General, & Admin. Expense(SGA) was ₺79 Mil.
Total Current Liabilities was ₺505 Mil.
Long-Term Debt & Capital Lease Obligation was ₺5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1418.997 / 1437.536) / (731.785 / 960.607)
=0.987104 / 0.761794
=1.2958

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(151.679 / 960.607) / (305.74 / 1437.536)
=0.157899 / 0.212683
=0.7424

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1670.216 + 205.98) / 2969.016) / (1 - (1080.515 + 232.636) / 2264.185)
=0.368075 / 0.420034
=0.8763

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1437.536 / 960.607
=1.4965

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.797 / (7.797 + 232.636)) / (12.257 / (12.257 + 205.98))
=0.032429 / 0.056164
=0.5774

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(76.528 / 1437.536) / (79.407 / 960.607)
=0.053236 / 0.082663
=0.644

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26.003 + 1010.718) / 2969.016) / ((4.925 + 505.37) / 2264.185)
=0.34918 / 0.225377
=1.5493

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(322.764 - 0 - -146.063) / 2969.016
=0.157907

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pasifik Eurasia Lojistik Dis Ticaret AS has a M-score of -1.38 signals that the company is likely to be a manipulator.


Pasifik Eurasia Lojistik Dis Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Pasifik Eurasia Lojistik Dis Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pasifik Eurasia Lojistik Dis Ticaret AS Business Description

Traded in Other Exchanges
N/A
Address
Kizilirmak Mah. Dumlupinar Bulvari (Eskiehir Yolu) No: 3, Next Level A Blok 1. Kat No: 1, Sogutozu Cankaya, Ankara, TUR, 06530
Pasifik Eurasia Lojistik Dis Ticaret AS is a logistics company that operates within the fields of railway transportation, foreign trade, customs, and supply chain management. It provides end-to-end logistical services. In addition, it provides safe solutions in international transportation, logistics, and terminal services.

Pasifik Eurasia Lojistik Dis Ticaret AS Headlines

No Headlines