PT Berlina Tbk (ISX:BRNA) Beneish M-Score: -2.45 (As of Aug. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BRNA PT Berlina Tbk ISX:BRNA
47 GF Score
Price Rp690.00
GF Value Rp761.92
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Berlina Tbk Beneish M-Score?

PT Berlina Tbk ISX:BRNA +6.98% 47 Beneish M-Score is -2.45 as of Aug. 16, 2026. GuruFocus rates ISX:BRNA with a GF Score™ of 47/100 and a GF Value™ of Rp761.92 (Fairly Valued). The stock has 3 warning signs investors should review. Among 382 Packaging & Containers companies, PT Berlina Tbk ranks worse than 60.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Berlina Tbk's Beneish M-Score or its related term are showing as below:

ISX:BRNA' s Beneish M-Score Range Over the Past 10 Years
Min: -9.19   Med: -2.8   Max: 12.53
Current: -2.45

During the past 13 years, the highest Beneish M-Score of PT Berlina Tbk was 12.53. The lowest was -9.19. And the median was -2.80.


PT Berlina Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Berlina Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Berlina Tbk Beneish M-Score Chart

PT Berlina Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.58 -3.19 -3.42 -2.87 -3.12

PT Berlina Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.21 -2.97 -3.12 -3.20 -2.45

ISX:BRNA vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, PT Berlina Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Berlina Tbk Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Berlina Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Berlina Tbk's Beneish M-Score falls into.


ISX:BRNA
47GF Score
PT Berlina Tbk ISX:BRNA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Berlina Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Berlina Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2565+0.528 * 0.8001+0.404 * 1.0376+0.892 * 1.0756+0.115 * 0.8842
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1483+4.679 * -0.034252-0.327 * 0.9475
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp231,733 Mil.
Revenue was 322688.238 + 277601.508 + 245300.318 + 272067.17 = Rp1,117,657 Mil.
Gross Profit was 65051.299 + 54300.211 + 35071.229 + 56022.78 = Rp210,446 Mil.
Total Current Assets was Rp527,030 Mil.
Total Assets was Rp2,208,156 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,239,032 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,477 Mil.
Selling, General, & Admin. Expense(SGA) was Rp49,625 Mil.
Total Current Liabilities was Rp470,717 Mil.
Long-Term Debt & Capital Lease Obligation was Rp537,990 Mil.
Net Income was -4652.374 + 2222.537 + -2852.977 + 142.935 = Rp-5,140 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -61.782 + 26195.945 + 60794.536 + -16435.901 = Rp70,493 Mil.
Total Receivables was Rp171,475 Mil.
Revenue was 242609.248 + 276117.073 + 257246.553 + 263172.079 = Rp1,039,145 Mil.
Gross Profit was 45447.317 + 51613.396 + 20428.744 + 39059.225 = Rp156,549 Mil.
Total Current Assets was Rp435,027 Mil.
Total Assets was Rp2,260,705 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,389,471 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,445 Mil.
Selling, General, & Admin. Expense(SGA) was Rp40,181 Mil.
Total Current Liabilities was Rp408,360 Mil.
Long-Term Debt & Capital Lease Obligation was Rp681,592 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(231732.962 / 1117657.234) / (171474.852 / 1039144.953)
=0.207338 / 0.165015
=1.2565

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(156548.682 / 1039144.953) / (210445.519 / 1117657.234)
=0.150651 / 0.188292
=0.8001

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (527030.219 + 1239032.002) / 2208156.144) / (1 - (435026.812 + 1389471.222) / 2260705.312)
=0.20021 / 0.192952
=1.0376

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1117657.234 / 1039144.953
=1.0756

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3445.446 / (3445.446 + 1389471.222)) / (3476.998 / (3476.998 + 1239032.002))
=0.002474 / 0.002798
=0.8842

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(49625.238 / 1117657.234) / (40181.206 / 1039144.953)
=0.044401 / 0.038668
=1.1483

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((537990.391 + 470717.323) / 2208156.144) / ((681591.632 + 408359.751) / 2260705.312)
=0.45681 / 0.482129
=0.9475

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5139.879 - 0 - 70492.798) / 2208156.144
=-0.034252

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Berlina Tbk has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
PT Berlina Tbk (ISX:BRNA) has a Beneish M-Score of -2.45 as of Aug. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Berlina Tbk and its competitors. According to the industry distribution chart, PT Berlina Tbk ranks #231 out of 382 companies in the Packaging & Containers industry, placing it in the top 60.5%.
Is PT Berlina Tbk's Beneish M-Score too high?
PT Berlina Tbk's current Beneish M-Score is -2.45. Based on the distribution chart, PT Berlina Tbk ranks #231 out of 382 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, PT Berlina Tbk has a GF Score™ of 47/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Berlina Tbk's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, PT Berlina Tbk ranks #231 out of 382 companies for Beneish M-Score. This places PT Berlina Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Berlina Tbk and its competitors. PT Berlina Tbk's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Berlina Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Berlina Tbk (ISX:BRNA) is currently considered Fairly Valued. The stock's GF Value™ is Rp761.92, compared to a current price of Rp690.00 — trading 9.4% below its estimated fair value. The current Beneish M-Score is -2.45. PT Berlina Tbk's overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Berlina Tbk (ISX:BRNA), the current Beneish M-Score is -2.45 as of Aug. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Berlina Tbk (ISX:BRNA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Berlina Tbk stock appears to be undervalued. The current stock price of Rp690.00 is trading 9.4% below its estimated GF Value™ of Rp761.92. GuruFocus considers PT Berlina Tbk to be Fairly Valued.

Key valuation signals for ISX:BRNA:

  • Beneish M-Score: -2.45
  • GF Value™: Rp761.92 vs. price of Rp690.00 (9.4% below fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the ISX:BRNA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Berlina Tbk Business Description

Address Jalan. Jababeka Raya Blok E12 - 17, Kawasan Industri Jababeka Cikarang, Desa Wangunharja, Kecamatan Cikarang Utara, Jawa Barat, Bekasi, IDN, 17530
PT Berlina Tbk is an Indonesia-based company in the plastic packaging manufacturing company. The company is involved in the production process range of blow moulding, injection moulding, decoration, mould shop, laminated tube, plastic tube, and others. The main focus of the group is to serve multi-national companies engaged in the field of cosmetics and care, household appliances, food and beverage, industrial goods, and others. Its segments include: Plastic packaging components, toothbrushes, and moulds segment, which are the main revenue generator for the company; and Laminated tubes and plastic coextrusion tubes segment. The company generates a majority of its revenue from Indonesia.
47GF Score

Get the complete analysis for ISX:BRNA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp690.00
Price
Rp761.92
GF Value