GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » PT Berlina Tbk (ISX:BRNA) » Definitions » Altman Z-Score

PT Berlina Tbk (ISX:BRNA) Altman Z-Score : 0.65 (As of Dec. 15, 2024)


View and export this data going back to 1989. Start your Free Trial

What is PT Berlina Tbk Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.65 is in distress zone. This implies bankruptcy possibility in the next two years.

PT Berlina Tbk has a Altman Z-Score of 0.65, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for PT Berlina Tbk's Altman Z-Score or its related term are showing as below:

ISX:BRNA' s Altman Z-Score Range Over the Past 10 Years
Min: 0.27   Med: 0.65   Max: 0.76
Current: 0.65

During the past 7 years, PT Berlina Tbk's highest Altman Z-Score was 0.76. The lowest was 0.27. And the median was 0.65.


PT Berlina Tbk Altman Z-Score Historical Data

The historical data trend for PT Berlina Tbk's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Berlina Tbk Altman Z-Score Chart

PT Berlina Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial - - - 0.61 0.76

PT Berlina Tbk Quarterly Data
Dec17 Dec18 Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.71 0.76 0.72 0.59 0.65

Competitive Comparison of PT Berlina Tbk's Altman Z-Score

For the Packaging & Containers subindustry, PT Berlina Tbk's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Berlina Tbk's Altman Z-Score Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Berlina Tbk's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where PT Berlina Tbk's Altman Z-Score falls into.



PT Berlina Tbk Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

PT Berlina Tbk's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0118+1.4*-0.2095+3.3*0.004+0.6*0.582+1.0*0.5664
=0.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was Rp1,798,599 Mil.
Total Current Assets was Rp453,773 Mil.
Total Current Liabilities was Rp432,613 Mil.
Retained Earnings was Rp-376,883 Mil.
Pre-Tax Income was -868.398 + -15082.346 + -7999.527 + -33244.311 = Rp-57,195 Mil.
Interest Expense was -17328.67 + -16646.143 + -15653.566 + -14680.889 = Rp-64,309 Mil.
Revenue was 263172.079 + 240254.111 + 268855.344 + 246514.72 = Rp1,018,796 Mil.
Market Cap (Today) was Rp685,377 Mil.
Total Liabilities was Rp1,177,551 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(453773.455 - 432612.708)/1798599.36
=0.0118

X2=Retained Earnings/Total Assets
=-376883.255/1798599.36
=-0.2095

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-57194.582 - -64309.268)/1798599.36
=0.004

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=685377.000/1177550.732
=0.582

X5=Revenue/Total Assets
=1018796.254/1798599.36
=0.5664

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

PT Berlina Tbk has a Altman Z-Score of 0.65 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


PT Berlina Tbk  (ISX:BRNA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


PT Berlina Tbk Altman Z-Score Related Terms

Thank you for viewing the detailed overview of PT Berlina Tbk's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Berlina Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan. Jababeka Raya Blok E12 - 17, Kawasan Industri Jababeka Cikarang, Desa Wangunharja, Kecamatan Cikarang Utara, Jawa Barat, Bekasi, IDN, 17530
PT Berlina Tbk is an Indonesia-based company that provides a one-stop solution for the plastic packaging industry. It is involved in the production process range of blow molding, injection molding, decoration, mold shop, laminated tube, plastic tube, thermoforming, and others. The main focus of the group is to serve multi-national companies engaged in the field of cosmetics and care, household appliances, food and beverage, pesticides, and others. Its segments are Plastic packaging components, toothbrushes, and molds, which are the main revenue generator for the company; Laminated tubes and plastic coextrusion tubes. The company generates a majority of its revenue from Indonesia.

PT Berlina Tbk Headlines

No Headlines