PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS) Beneish M-Score: -3.10 (As of Jul. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CARS PT Industri Dan Perdagangan Bintraco Dharma Tbk ISX:CARS
71 GF Score
Price Rp92.00
GF Value Rp67.19
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Industri Dan Perdagangan Bintraco Dharma Tbk Beneish M-Score?

PT Industri Dan Perdagangan Bintraco Dharma Tbk ISX:CARS +2.22% 71 Beneish M-Score is -3.10 as of Jul. 24, 2026. GuruFocus rates ISX:CARS with a GF Score™ of 71/100 and a GF Value™ of Rp67.19 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,272 Vehicles & Parts companies, PT Industri Dan Perdagangan Bintraco Dharma Tbk ranks better than 88.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Industri Dan Perdagangan Bintraco Dharma Tbk's Beneish M-Score or its related term are showing as below:

ISX:CARS' s Beneish M-Score Range Over the Past 10 Years
Min: -5.58   Med: -2.87   Max: -1.29
Current: -3.1

During the past 13 years, the highest Beneish M-Score of PT Industri Dan Perdagangan Bintraco Dharma Tbk was -1.29. The lowest was -5.58. And the median was -2.87.


PT Industri Dan Perdagangan Bintraco Dharma Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Industri Dan Perdagangan Bintraco Dharma Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Industri Dan Perdagangan Bintraco Dharma Tbk Beneish M-Score Chart

PT Industri Dan Perdagangan Bintraco Dharma Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.83 -3.12 -2.58 -2.53 -2.87

PT Industri Dan Perdagangan Bintraco Dharma Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.65 -2.67 -3.02 -2.87 -3.10

ISX:CARS vs CVNA, PAG, ALTB: Beneish M-Score Comparison

For the Auto & Truck Dealerships subindustry, PT Industri Dan Perdagangan Bintraco Dharma Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Industri Dan Perdagangan Bintraco Dharma Tbk Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Industri Dan Perdagangan Bintraco Dharma Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Industri Dan Perdagangan Bintraco Dharma Tbk's Beneish M-Score falls into.


ISX:CARS
71GF Score
PT Industri Dan Perdagangan Bintraco Dharma Tbk ISX:CARS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Industri Dan Perdagangan Bintraco Dharma Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Industri Dan Perdagangan Bintraco Dharma Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7352+0.528 * 0.8727+0.404 * 0.9896+0.892 * 0.7434+0.115 * 0.941
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.302+4.679 * -0.018192-0.327 * 0.7982
=-3.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp428,388 Mil.
Revenue was 1130897.943 + 1264192.794 + 1068224.106 + 970448.421 = Rp4,433,763 Mil.
Gross Profit was 168251.909 + 156622.078 + 150821.516 + 144183.441 = Rp619,879 Mil.
Total Current Assets was Rp1,415,488 Mil.
Total Assets was Rp2,961,723 Mil.
Property, Plant and Equipment(Net PPE) was Rp869,229 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp50,645 Mil.
Selling, General, & Admin. Expense(SGA) was Rp112,833 Mil.
Total Current Liabilities was Rp1,469,852 Mil.
Long-Term Debt & Capital Lease Obligation was Rp54,629 Mil.
Net Income was 49140.967 + 13226.994 + 62304.318 + 24311.355 = Rp148,984 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 188682.665 + -47976.789 + 45435.043 + 16720.997 = Rp202,862 Mil.
Total Receivables was Rp783,764 Mil.
Revenue was 1429125.414 + 1626011.038 + 1545643.201 + 1362997.444 = Rp5,963,777 Mil.
Gross Profit was 185109.874 + 186844.936 + 187045.577 + 168614.322 = Rp727,615 Mil.
Total Current Assets was Rp1,731,236 Mil.
Total Assets was Rp3,402,177 Mil.
Property, Plant and Equipment(Net PPE) was Rp885,060 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp48,360 Mil.
Selling, General, & Admin. Expense(SGA) was Rp116,568 Mil.
Total Current Liabilities was Rp2,079,536 Mil.
Long-Term Debt & Capital Lease Obligation was Rp114,404 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(428387.893 / 4433763.264) / (783763.765 / 5963777.097)
=0.096619 / 0.131421
=0.7352

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(727614.709 / 5963777.097) / (619878.944 / 4433763.264)
=0.122006 / 0.139809
=0.8727

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1415488.466 + 869229.034) / 2961723.474) / (1 - (1731235.848 + 885059.501) / 3402177.295)
=0.228585 / 0.230994
=0.9896

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4433763.264 / 5963777.097
=0.7434

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(48359.922 / (48359.922 + 885059.501)) / (50644.844 / (50644.844 + 869229.034))
=0.051809 / 0.055056
=0.941

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(112832.664 / 4433763.264) / (116568.029 / 5963777.097)
=0.025449 / 0.019546
=1.302

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((54629.039 + 1469852.202) / 2961723.474) / ((114403.507 + 2079535.831) / 3402177.295)
=0.514728 / 0.644863
=0.7982

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(148983.634 - 0 - 202861.916) / 2961723.474
=-0.018192

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Industri Dan Perdagangan Bintraco Dharma Tbk has a M-score of -3.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.10 mean?
PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS) has a Beneish M-Score of -3.10 as of Jul. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Industri Dan Perdagangan Bintraco Dharma Tbk and its competitors. According to the industry distribution chart, PT Industri Dan Perdagangan Bintraco Dharma Tbk ranks #141 out of 1272 companies in the Vehicles & Parts industry, placing it in the top 11.1%.
Is PT Industri Dan Perdagangan Bintraco Dharma Tbk's Beneish M-Score too high?
PT Industri Dan Perdagangan Bintraco Dharma Tbk's current Beneish M-Score is -3.10. Based on the distribution chart, PT Industri Dan Perdagangan Bintraco Dharma Tbk ranks #141 out of 1272 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, PT Industri Dan Perdagangan Bintraco Dharma Tbk has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Industri Dan Perdagangan Bintraco Dharma Tbk's Beneish M-Score compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, PT Industri Dan Perdagangan Bintraco Dharma Tbk ranks #141 out of 1272 companies for Beneish M-Score. This places PT Industri Dan Perdagangan Bintraco Dharma Tbk in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Industri Dan Perdagangan Bintraco Dharma Tbk and its competitors. PT Industri Dan Perdagangan Bintraco Dharma Tbk's current Beneish M-Score is -3.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Industri Dan Perdagangan Bintraco Dharma Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp67.19, compared to a current price of Rp92.00 — trading 36.9% above its estimated fair value. The current Beneish M-Score is -3.10. PT Industri Dan Perdagangan Bintraco Dharma Tbk's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS), the current Beneish M-Score is -3.10 as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Industri Dan Perdagangan Bintraco Dharma Tbk stock appears to be overvalued. The current stock price of Rp92.00 is trading 36.9% above its estimated GF Value™ of Rp67.19. GuruFocus considers PT Industri Dan Perdagangan Bintraco Dharma Tbk to be Significantly Overvalued.

Key valuation signals for ISX:CARS:

  • Beneish M-Score: -3.10
  • GF Value™: Rp67.19 vs. price of Rp92.00 (36.9% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the ISX:CARS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Industri Dan Perdagangan Bintraco Dharma Tbk Business Description

Address Jalan Sultan Iskandar Muda No. 8, Gandaria 8 Office Tower, Lantai 16, Unit K, Kebayoran Lama, Jakarta Selatan, Jakarta, IDN, 12240
PT Industri Dan Perdagangan Bintraco Dharma Tbk is an Indonesia-based company engaged in automotive, financing, and other businesses. Its services include the sale of vehicles, the repair of vehicles, financing services related to motor vehicles, spare parts distribution, repair services, and trading activities as well as electronic system management services related to automotive that can be accessed through websites and mobile devices. It also provides services that include general repair and body repair and paint of motor vehicles and sells spare parts and accessories for Toyota vehicles as part of its after-sales services. The company operates into segments namely, Automotive, Financing, and After-sales services. It generates the majority of its revenue from the Automotive segment.
71GF Score

Get the complete analysis for ISX:CARS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp92.00
Price
Rp67.19
GF Value