PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS) Cyclically Adjusted FCF per Share: Rp24.94 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CARS PT Industri Dan Perdagangan Bintraco Dharma Tbk ISX:CARS
68 GF Score
Price Rp93.00
GF Value Rp73.59
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Industri Dan Perdagangan Bintraco Dharma Tbk Cyclically Adjusted FCF per Share?

PT Industri Dan Perdagangan Bintraco Dharma Tbk ISX:CARS 68 Cyclically Adjusted FCF per Share is Rp24.94 as of Jun. 2026. GuruFocus rates ISX:CARS with a GF Score™ of 68/100 and a GF Value™ of Rp73.59 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Industri Dan Perdagangan Bintraco Dharma Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-6.848. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp24.94 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Industri Dan Perdagangan Bintraco Dharma Tbk's average Cyclically Adjusted FCF Growth Rate was 263.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-19), PT Industri Dan Perdagangan Bintraco Dharma Tbk's current stock price is Rp93.00. PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp24.94. PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted Price-to-FCF of today is 3.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Industri Dan Perdagangan Bintraco Dharma Tbk was 41.31. The lowest was 3.29. And the median was 17.67.


PT Industri Dan Perdagangan Bintraco Dharma Tbk  (ISX:CARS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=93.00/24.94
=3.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Industri Dan Perdagangan Bintraco Dharma Tbk was 41.31. The lowest was 3.29. And the median was 17.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Industri Dan Perdagangan Bintraco Dharma Tbk Cyclically Adjusted FCF per Share Related Terms


PT Industri Dan Perdagangan Bintraco Dharma Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Industri Dan Perdagangan Bintraco Dharma Tbk Cyclically Adjusted FCF per Share Chart

PT Industri Dan Perdagangan Bintraco Dharma Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 3.05

PT Industri Dan Perdagangan Bintraco Dharma Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.87 6.96 3.05 -4.00 24.94

ISX:CARS vs CVNA, PAG, KMX: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Industri Dan Perdagangan Bintraco Dharma Tbk Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:CARS
68GF Score
PT Industri Dan Perdagangan Bintraco Dharma Tbk ISX:CARS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Industri Dan Perdagangan Bintraco Dharma Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Industri Dan Perdagangan Bintraco Dharma Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-6.848/137.6954*137.6954
=-6.848

Current CPI (Jun. 2026) = 137.6954.

PT Industri Dan Perdagangan Bintraco Dharma Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 179.628 104.142 237.501
201612 -33.932 105.222 -44.404
201703 -28.341 106.476 -36.651
201706 -17.180 107.722 -21.960
201709 -28.610 108.020 -36.470
201712 -31.430 109.017 -39.698
201803 -17.477 110.097 -21.858
201806 -22.021 111.085 -27.296
201809 -19.953 111.135 -24.722
201812 3.403 112.430 4.168
201903 39.724 112.829 48.479
201906 33.246 114.730 39.901
201909 -10.172 114.905 -12.190
201912 24.033 115.486 28.655
202003 9.362 116.252 11.089
202006 22.046 116.630 26.028
202009 18.796 116.397 22.235
202012 6.252 117.318 7.338
202103 9.895 117.840 11.562
202106 22.957 118.184 26.747
202109 2.896 118.262 3.372
202112 3.896 119.516 4.489
202203 10.282 120.948 11.706
202206 15.224 123.322 16.998
202209 -2.896 125.298 -3.183
202212 -9.894 126.098 -10.804
202303 2.169 126.953 2.353
202306 4.448 127.663 4.798
202309 4.459 128.151 4.791
202312 6.867 129.395 7.308
202403 2.755 130.607 2.905
202406 0.666 130.792 0.701
202409 -1.853 130.361 -1.957
202412 -3.001 131.432 -3.144
202503 5.854 131.948 6.109
202506 0.669 133.241 0.691
202509 2.367 133.819 2.436
202512 -4.117 135.271 -4.191
202603 12.356 136.539 12.461
202606 -6.848 137.695 -6.848

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp24.94 mean?
PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS) has a Cyclically Adjusted FCF per Share of Rp24.94 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Industri Dan Perdagangan Bintraco Dharma Tbk and its competitors.
Is PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted FCF per Share too high?
PT Industri Dan Perdagangan Bintraco Dharma Tbk's current Cyclically Adjusted FCF per Share is Rp24.94. Overall, PT Industri Dan Perdagangan Bintraco Dharma Tbk has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted FCF per Share compare to CVNA and PAG?
PT Industri Dan Perdagangan Bintraco Dharma Tbk's Cyclically Adjusted FCF per Share of Rp24.94 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Industri Dan Perdagangan Bintraco Dharma Tbk and its competitors. PT Industri Dan Perdagangan Bintraco Dharma Tbk's current Cyclically Adjusted FCF per Share is Rp24.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Industri Dan Perdagangan Bintraco Dharma Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp73.59, compared to a current price of Rp93.00 — trading 26.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp24.94. PT Industri Dan Perdagangan Bintraco Dharma Tbk's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS), the current Cyclically Adjusted FCF per Share is Rp24.94 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Industri Dan Perdagangan Bintraco Dharma Tbk (ISX:CARS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Industri Dan Perdagangan Bintraco Dharma Tbk stock appears to be overvalued. The current stock price of Rp93.00 is trading 26.4% above its estimated GF Value™ of Rp73.59. GuruFocus considers PT Industri Dan Perdagangan Bintraco Dharma Tbk to be Modestly Overvalued.

Key valuation signals for ISX:CARS:

  • Cyclically Adjusted FCF per Share: Rp24.94
  • GF Value™: Rp73.59 vs. price of Rp93.00 (26.4% above fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the ISX:CARS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Industri Dan Perdagangan Bintraco Dharma Tbk Business Description

Address Jalan Sultan Iskandar Muda No. 8, Gandaria 8 Office Tower, Lantai 16, Unit K, Kebayoran Lama, Jakarta Selatan, Jakarta, IDN, 12240
PT Industri Dan Perdagangan Bintraco Dharma Tbk is an Indonesia-based company engaged in automotive, financing, and other businesses. Its services include the sale of vehicles, the repair of vehicles, financing services related to motor vehicles, spare parts distribution, repair services, and trading activities as well as electronic system management services related to automotive that can be accessed through websites and mobile devices. It also provides services that include general repair and body repair and paint of motor vehicles and sells spare parts and accessories for Toyota vehicles as part of its after-sales services. The company operates into segments namely, Automotive, Financing, and After-sales services. It generates the majority of its revenue from the Automotive segment.
68GF Score

Get the complete analysis for ISX:CARS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp93.00
Price
Rp73.59
GF Value