PT Remala Abadi Tbk (ISX:DATA) Beneish M-Score: -2.81 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DATA PT Remala Abadi Tbk ISX:DATA
45 GF Score
Price Rp2,060.00
! 4 Warning Signs
View Full Analysis

What is PT Remala Abadi Tbk Beneish M-Score?

PT Remala Abadi Tbk ISX:DATA -0.48% 45 Beneish M-Score is -2.81 as of Aug. 01, 2026. GuruFocus rates ISX:DATA with a GF Score™ of 45/100. The stock has 4 warning signs investors should review. Among 350 Telecommunication Services companies, PT Remala Abadi Tbk ranks worse than 87.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Remala Abadi Tbk's Beneish M-Score or its related term are showing as below:

ISX:DATA' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -1.51   Max: -0.54
Current: -2.81

During the past 6 years, the highest Beneish M-Score of PT Remala Abadi Tbk was -0.54. The lowest was -2.81. And the median was -1.51.


PT Remala Abadi Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Remala Abadi Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Remala Abadi Tbk Beneish M-Score Chart

PT Remala Abadi Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.45 -2.64

PT Remala Abadi Tbk Quarterly Data
Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.95 -1.51 -2.64 -2.00 -2.81

ISX:DATA vs VZ, TMUS, T: Beneish M-Score Comparison

For the Telecom Services subindustry, PT Remala Abadi Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Remala Abadi Tbk Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Remala Abadi Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Remala Abadi Tbk's Beneish M-Score falls into.


ISX:DATA
45GF Score
PT Remala Abadi Tbk ISX:DATA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Remala Abadi Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Remala Abadi Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0659+0.528 * 1.0194+0.404 * 0.3202+0.892 * 1.1179+0.115 * 1.8525
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0774+4.679 * -0.064077-0.327 * 1.064
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp52,764 Mil.
Revenue was 129936.803 + 118309.71 + 115914.772 + 110529.583 = Rp474,691 Mil.
Gross Profit was 88230.2 + 88720.301 + 87578.836 + 86948.182 = Rp351,478 Mil.
Total Current Assets was Rp233,294 Mil.
Total Assets was Rp1,111,678 Mil.
Property, Plant and Equipment(Net PPE) was Rp814,792 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp8,994 Mil.
Selling, General, & Admin. Expense(SGA) was Rp61,709 Mil.
Total Current Liabilities was Rp608,559 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,590 Mil.
Net Income was 32529.598 + 26252.131 + 37290.701 + 30408.982 = Rp126,481 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 38101.719 + 28162.739 + 94202.413 + 37248.003 = Rp197,715 Mil.
Total Receivables was Rp44,280 Mil.
Revenue was 117510.832 + 86394.573 + 99177.523 + 121535.568 = Rp424,618 Mil.
Gross Profit was 86525.294 + 58513.564 + 91340.484 + 84125.444 = Rp320,505 Mil.
Total Current Assets was Rp254,514 Mil.
Total Assets was Rp751,813 Mil.
Property, Plant and Equipment(Net PPE) was Rp363,004 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp7,494 Mil.
Selling, General, & Admin. Expense(SGA) was Rp51,234 Mil.
Total Current Liabilities was Rp385,621 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,481 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(52763.51 / 474690.868) / (44279.931 / 424618.496)
=0.111153 / 0.104282
=1.0659

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(320504.786 / 424618.496) / (351477.519 / 474690.868)
=0.754806 / 0.740435
=1.0194

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (233293.958 + 814792.008) / 1111678.384) / (1 - (254514.164 + 363003.668) / 751812.963)
=0.057204 / 0.178628
=0.3202

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=474690.868 / 424618.496
=1.1179

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7493.534 / (7493.534 + 363003.668)) / (8994.206 / (8994.206 + 814792.008))
=0.020226 / 0.010918
=1.8525

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(61708.78 / 474690.868) / (51234.391 / 424618.496)
=0.129998 / 0.12066
=1.0774

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3589.724 + 608559.216) / 1111678.384) / ((3480.603 + 385620.809) / 751812.963)
=0.550653 / 0.517551
=1.064

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(126481.412 - 0 - 197714.874) / 1111678.384
=-0.064077

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Remala Abadi Tbk has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
PT Remala Abadi Tbk (ISX:DATA) has a Beneish M-Score of -2.81 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Remala Abadi Tbk and its competitors. According to the industry distribution chart, PT Remala Abadi Tbk ranks #307 out of 350 companies in the Telecommunication Services industry, placing it in the top 87.7%.
Is PT Remala Abadi Tbk's Beneish M-Score too high?
PT Remala Abadi Tbk's current Beneish M-Score is -2.81. Based on the distribution chart, PT Remala Abadi Tbk ranks #307 out of 350 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, PT Remala Abadi Tbk has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does PT Remala Abadi Tbk's Beneish M-Score compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, PT Remala Abadi Tbk ranks #307 out of 350 companies for Beneish M-Score. This places PT Remala Abadi Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Remala Abadi Tbk and its competitors. PT Remala Abadi Tbk's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Remala Abadi Tbk stock overvalued right now?
PT Remala Abadi Tbk (ISX:DATA) has a current Beneish M-Score of -2.81. The current Beneish M-Score is -2.81. PT Remala Abadi Tbk's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Remala Abadi Tbk (ISX:DATA), the current Beneish M-Score is -2.81 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Remala Abadi Tbk Business Description

Address Jalan Gatot Subroto No 74-75, RT 02/ RW 01. Menteng Dalam, Kec. Tebet, Kota Jakarta Selatan, Jakarta, IDN, 12870
PT Remala Abadi Tbk operates in the ISP (Internet Service Provider) sector, providing Internet services including Broadband Internet, Local Link services, Managed Services (IP CAM setup, VOIP, WiFi Device), Server Colocation, as well as Fiber Optic Business to Business connectivity/installation and multimedia services. The company has experience in serving the telecommunications, Non-telecommunication and internet service needs of various business segments, including the Corporate Telecommunications Industry, Government, Ministries and Institutions, Banking, Tourism, Education, Housing, and others.
45GF Score

Get the complete analysis for ISX:DATA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,060.00
Price