PT Indonesia Kendaraan Terminal Tbk (ISX:IPCC) Beneish M-Score: -3.05 (As of Jun. 26, 2026)


ISX:IPCC PT Indonesia Kendaraan Terminal Tbk ISX:IPCC
94 GF Score
Price Rp1,150.00
GF Value Rp907.42
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Indonesia Kendaraan Terminal Tbk Beneish M-Score?

PT Indonesia Kendaraan Terminal Tbk ISX:IPCC -1.71% 94 Beneish M-Score is -3.05 as of Jun. 26, 2026. GuruFocus rates ISX:IPCC with a GF Score™ of 94/100 and a GF Value™ of Rp907.42 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 966 Transportation companies, PT Indonesia Kendaraan Terminal Tbk ranks better than 86.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indonesia Kendaraan Terminal Tbk's Beneish M-Score or its related term are showing as below:

ISX:IPCC' s Beneish M-Score Range Over the Past 10 Years
Min: -8.79   Med: -3.05   Max: 0.62
Current: -3.05

During the past 9 years, the highest Beneish M-Score of PT Indonesia Kendaraan Terminal Tbk was 0.62. The lowest was -8.79. And the median was -3.05.


PT Indonesia Kendaraan Terminal Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indonesia Kendaraan Terminal Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indonesia Kendaraan Terminal Tbk Beneish M-Score Chart

PT Indonesia Kendaraan Terminal Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -3.48 -2.69 -2.36 -2.67 -2.98

PT Indonesia Kendaraan Terminal Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.12 -3.44 -3.13 -2.98 -3.05

ISX:IPCC vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, PT Indonesia Kendaraan Terminal Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indonesia Kendaraan Terminal Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Indonesia Kendaraan Terminal Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indonesia Kendaraan Terminal Tbk's Beneish M-Score falls into.


ISX:IPCC
94GF Score
PT Indonesia Kendaraan Terminal Tbk ISX:IPCC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indonesia Kendaraan Terminal Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indonesia Kendaraan Terminal Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7676+0.528 * 0.9535+0.404 * 0.7748+0.892 * 1.09+0.115 * 1.4768
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1519+4.679 * -0.072972-0.327 * 1.0205
=-3.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp67,047 Mil.
Revenue was 202206.984 + 269720.224 + 244690.118 + 212278.201 = Rp928,896 Mil.
Gross Profit was 83757.166 + 110774.057 + 119017.686 + 91716.012 = Rp405,265 Mil.
Total Current Assets was Rp1,180,142 Mil.
Total Assets was Rp2,039,835 Mil.
Property, Plant and Equipment(Net PPE) was Rp804,877 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,207 Mil.
Selling, General, & Admin. Expense(SGA) was Rp36,158 Mil.
Total Current Liabilities was Rp205,356 Mil.
Long-Term Debt & Capital Lease Obligation was Rp420,866 Mil.
Net Income was 52811.729 + 66215.97 + 76450.065 + 62675.757 = Rp258,154 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 68842.499 + 125185.099 + 128898.217 + 84078.814 = Rp407,005 Mil.
Total Receivables was Rp80,137 Mil.
Revenue was 203271.873 + 238772.01 + 225562.144 + 184623.863 = Rp852,230 Mil.
Gross Profit was 77750.807 + 104990.03 + 106341.553 + 65426.494 = Rp354,509 Mil.
Total Current Assets was Rp974,290 Mil.
Total Assets was Rp1,899,983 Mil.
Property, Plant and Equipment(Net PPE) was Rp859,794 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,486 Mil.
Selling, General, & Admin. Expense(SGA) was Rp28,799 Mil.
Total Current Liabilities was Rp183,345 Mil.
Long-Term Debt & Capital Lease Obligation was Rp388,238 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(67046.71 / 928895.527) / (80137.446 / 852229.89)
=0.072179 / 0.094033
=0.7676

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(354508.884 / 852229.89) / (405264.921 / 928895.527)
=0.415978 / 0.436287
=0.9535

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1180142.059 + 804877.469) / 2039835.02) / (1 - (974289.736 + 859793.623) / 1899982.643)
=0.026873 / 0.034684
=0.7748

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=928895.527 / 852229.89
=1.09

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3486.424 / (3486.424 + 859793.623)) / (2207.162 / (2207.162 + 804877.469))
=0.004039 / 0.002735
=1.4768

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(36157.655 / 928895.527) / (28798.914 / 852229.89)
=0.038925 / 0.033792
=1.1519

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((420866.165 + 205355.895) / 2039835.02) / ((388237.935 + 183345.389) / 1899982.643)
=0.306996 / 0.300836
=1.0205

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(258153.521 - 0 - 407004.629) / 2039835.02
=-0.072972

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indonesia Kendaraan Terminal Tbk has a M-score of -3.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.05 mean?
PT Indonesia Kendaraan Terminal Tbk (ISX:IPCC) has a Beneish M-Score of -3.05 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indonesia Kendaraan Terminal Tbk and its competitors. According to the industry distribution chart, PT Indonesia Kendaraan Terminal Tbk ranks #132 out of 966 companies in the Transportation industry, placing it in the top 13.7%.
Is PT Indonesia Kendaraan Terminal Tbk's Beneish M-Score too high?
PT Indonesia Kendaraan Terminal Tbk's current Beneish M-Score is -3.05. Based on the distribution chart, PT Indonesia Kendaraan Terminal Tbk ranks #132 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT Indonesia Kendaraan Terminal Tbk has a GF Score™ of 94/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Indonesia Kendaraan Terminal Tbk's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, PT Indonesia Kendaraan Terminal Tbk ranks #132 out of 966 companies for Beneish M-Score. This places PT Indonesia Kendaraan Terminal Tbk in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indonesia Kendaraan Terminal Tbk and its competitors. PT Indonesia Kendaraan Terminal Tbk's current Beneish M-Score is -3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indonesia Kendaraan Terminal Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indonesia Kendaraan Terminal Tbk (ISX:IPCC) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp907.42, compared to a current price of Rp1,150.00 — trading 26.7% above its estimated fair value. The current Beneish M-Score is -3.05. PT Indonesia Kendaraan Terminal Tbk's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indonesia Kendaraan Terminal Tbk (ISX:IPCC), the current Beneish M-Score is -3.05 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indonesia Kendaraan Terminal Tbk (ISX:IPCC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indonesia Kendaraan Terminal Tbk stock appears to be overvalued. The current stock price of Rp1,150.00 is trading 26.7% above its estimated GF Value™ of Rp907.42. GuruFocus considers PT Indonesia Kendaraan Terminal Tbk to be Modestly Overvalued.

Key valuation signals for ISX:IPCC:

  • Beneish M-Score: -3.05
  • GF Value™: Rp907.42 vs. price of Rp1,150.00 (26.7% above fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the ISX:IPCC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indonesia Kendaraan Terminal Tbk Business Description

Address Jalan Sindang Laut No.100, Cilincing, Jakarta Utara, IDN, 14110
PT Indonesia Kendaraan Terminal Tbk is an Indonesia-based company that engages in the provision of vehicle terminal services and goods services. The company offers stevedoring, cargodoring, receiving, delivery, terminal Handling, value-added services, sea toll Services, and other loading and unloading services. The company operates in two segments namely terminal services & cargo services; miscellaneous, facilities & utility services, and non-segment, from which, terminal services & cargo services account for the majority of the revenue. The company's geographical segments include Jakarta, North Sumatra, South Sulawes, West Kalimatan, East Kalimatan, South Kalimatan, and East Java, out of which the majority of the revenue is generated from Jakarta.
94GF Score

Get the complete analysis for ISX:IPCC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,150.00
Price
Rp907.42
GF Value