PT Surya Semesta Internusa Tbk (ISX:SSIA) Beneish M-Score: -1.88 (As of Jul. 02, 2026)


ISX:SSIA PT Surya Semesta Internusa Tbk ISX:SSIA
87 GF Score
Price Rp1,490.00
GF Value Rp1,113.71
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Surya Semesta Internusa Tbk Beneish M-Score?

PT Surya Semesta Internusa Tbk ISX:SSIA -0.33% 87 Beneish M-Score is -1.88 as of Jul. 02, 2026. GuruFocus rates ISX:SSIA with a GF Score™ of 87/100 and a GF Value™ of Rp1,113.71 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,700 Construction companies, PT Surya Semesta Internusa Tbk ranks worse than 80.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Surya Semesta Internusa Tbk's Beneish M-Score or its related term are showing as below:

ISX:SSIA' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.16   Max: 0.58
Current: -1.88

During the past 13 years, the highest Beneish M-Score of PT Surya Semesta Internusa Tbk was 0.58. The lowest was -2.74. And the median was -2.16.


PT Surya Semesta Internusa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Surya Semesta Internusa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Surya Semesta Internusa Tbk Beneish M-Score Chart

PT Surya Semesta Internusa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -2.10 -2.68 -2.51 -1.57

PT Surya Semesta Internusa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.41 -2.14 -2.16 -1.57 -1.88

ISX:SSIA vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, PT Surya Semesta Internusa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Surya Semesta Internusa Tbk Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, PT Surya Semesta Internusa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Surya Semesta Internusa Tbk's Beneish M-Score falls into.


ISX:SSIA
87GF Score
PT Surya Semesta Internusa Tbk ISX:SSIA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Surya Semesta Internusa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Surya Semesta Internusa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5802+0.528 * 1.0897+0.404 * 0.9999+0.892 * 0.7635+0.115 * 1.6935
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1143+4.679 * 0.066288-0.327 * 1.4252
=-1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,654,975 Mil.
Revenue was 1445987.115 + 1112058.609 + 1203242.936 + 1041095.396 = Rp4,802,384 Mil.
Gross Profit was 451873.189 + 180673.555 + 296003.098 + 238350.495 = Rp1,166,900 Mil.
Total Current Assets was Rp3,820,787 Mil.
Total Assets was Rp12,896,482 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,748,080 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp159,361 Mil.
Selling, General, & Admin. Expense(SGA) was Rp219,946 Mil.
Total Current Liabilities was Rp2,418,892 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,841,762 Mil.
Net Income was 89014.164 + -95835.831 + 38809.335 + -10640.775 = Rp21,347 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -3410.435 + -149722.959 + -219147.008 + -461250.34 = Rp-833,531 Mil.
Total Receivables was Rp1,371,764 Mil.
Revenue was 1070784.337 + 2449319.636 + 1519959.776 + 1250102.015 = Rp6,290,166 Mil.
Gross Profit was 200756.06 + 597053.173 + 555137.423 + 312499.417 = Rp1,665,446 Mil.
Total Current Assets was Rp4,392,294 Mil.
Total Assets was Rp10,746,252 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,914,153 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp142,012 Mil.
Selling, General, & Admin. Expense(SGA) was Rp258,524 Mil.
Total Current Liabilities was Rp1,585,932 Mil.
Long-Term Debt & Capital Lease Obligation was Rp905,071 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1654974.55 / 4802384.056) / (1371763.873 / 6290165.764)
=0.344615 / 0.218081
=1.5802

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1665446.073 / 6290165.764) / (1166900.337 / 4802384.056)
=0.26477 / 0.242984
=1.0897

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3820786.847 + 3748079.565) / 12896481.854) / (1 - (4392294.236 + 1914153.222) / 10746251.746)
=0.413106 / 0.413149
=0.9999

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4802384.056 / 6290165.764
=0.7635

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(142011.987 / (142011.987 + 1914153.222)) / (159361.155 / (159361.155 + 3748079.565))
=0.069066 / 0.040784
=1.6935

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(219946.442 / 4802384.056) / (258523.706 / 6290165.764)
=0.045799 / 0.0411
=1.1143

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1841761.635 + 2418891.91) / 12896481.854) / ((905070.899 + 1585931.822) / 10746251.746)
=0.330373 / 0.231802
=1.4252

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(21346.893 - 0 - -833530.742) / 12896481.854
=0.066288

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Surya Semesta Internusa Tbk has a M-score of -1.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.88 mean?
PT Surya Semesta Internusa Tbk (ISX:SSIA) has a Beneish M-Score of -1.88 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Surya Semesta Internusa Tbk and its competitors. According to the industry distribution chart, PT Surya Semesta Internusa Tbk ranks #1361 out of 1700 companies in the Construction industry, placing it in the top 80.1%.
Is PT Surya Semesta Internusa Tbk's Beneish M-Score too high?
PT Surya Semesta Internusa Tbk's current Beneish M-Score is -1.88. Based on the distribution chart, PT Surya Semesta Internusa Tbk ranks #1361 out of 1700 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, PT Surya Semesta Internusa Tbk has a GF Score™ of 87/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Surya Semesta Internusa Tbk's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, PT Surya Semesta Internusa Tbk ranks #1361 out of 1700 companies for Beneish M-Score. This places PT Surya Semesta Internusa Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Surya Semesta Internusa Tbk and its competitors. PT Surya Semesta Internusa Tbk's current Beneish M-Score is -1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Surya Semesta Internusa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Surya Semesta Internusa Tbk (ISX:SSIA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp1,113.71, compared to a current price of Rp1,490.00 — trading 33.8% above its estimated fair value. The current Beneish M-Score is -1.88. PT Surya Semesta Internusa Tbk's overall GF Score™ is 87/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Surya Semesta Internusa Tbk (ISX:SSIA), the current Beneish M-Score is -1.88 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Surya Semesta Internusa Tbk (ISX:SSIA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Surya Semesta Internusa Tbk stock appears to be overvalued. The current stock price of Rp1,490.00 is trading 33.8% above its estimated GF Value™ of Rp1,113.71. GuruFocus considers PT Surya Semesta Internusa Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SSIA:

  • Beneish M-Score: -1.88
  • GF Value™: Rp1,113.71 vs. price of Rp1,490.00 (33.8% above fair value)
  • GF Score™: 87/100 with 6 warning signs

No single metric tells the full story. See the ISX:SSIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Surya Semesta Internusa Tbk Business Description

Address Jalan HR Rasuna Said Kav. 3-4 Kuningan, Tempo Scan Tower, 20th Floor, Jakarta, IDN, 12950
PT Surya Semesta Internusa Tbk is an Indonesian construction company. It operates in four segments. The Property development segment includes the development and management of industrial estates, real estate, buildings, and commercial centers. The Construction segment, which is the key revenue driver, includes general contractor services for commercial buildings, mining, and infrastructure. The hospitality segment includes the development and management of hotels and resorts, and Other Segment. The majority of the revenue is from the Construction segment.
87GF Score

Get the complete analysis for ISX:SSIA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,490.00
Price
Rp1,113.71
GF Value