Pt Vktr Teknologi Mobilitas Tbk (ISX:VKTR) Beneish M-Score: -2.51 (As of Sep. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:VKTR Pt Vktr Teknologi Mobilitas Tbk ISX:VKTR
66 GF Score
Price Rp785.00
GF Value Rp202.02
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Pt Vktr Teknologi Mobilitas Tbk Beneish M-Score?

Pt Vktr Teknologi Mobilitas Tbk ISX:VKTR +1.95% 66 Beneish M-Score is -2.51 as of Sep. 20, 2026. GuruFocus rates ISX:VKTR with a GF Score™ of 66/100 and a GF Value™ of Rp202.02 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,297 Vehicles & Parts companies, Pt Vktr Teknologi Mobilitas Tbk ranks worse than 52.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pt Vktr Teknologi Mobilitas Tbk's Beneish M-Score or its related term are showing as below:

ISX:VKTR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2   Max: -0.63
Current: -2.51

During the past 6 years, the highest Beneish M-Score of Pt Vktr Teknologi Mobilitas Tbk was -0.63. The lowest was -2.85. And the median was -2.00.


Pt Vktr Teknologi Mobilitas Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pt Vktr Teknologi Mobilitas Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pt Vktr Teknologi Mobilitas Tbk Beneish M-Score Chart

Pt Vktr Teknologi Mobilitas Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.49 0.01 -2.38 -0.61 -2.80

Pt Vktr Teknologi Mobilitas Tbk Quarterly Data
Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 -2.43 -2.80 -2.17 -2.50

ISX:VKTR vs BC, THO, PII: Beneish M-Score Comparison

For the Recreational Vehicles subindustry, Pt Vktr Teknologi Mobilitas Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pt Vktr Teknologi Mobilitas Tbk Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Pt Vktr Teknologi Mobilitas Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pt Vktr Teknologi Mobilitas Tbk's Beneish M-Score falls into.


ISX:VKTR
66GF Score
Pt Vktr Teknologi Mobilitas Tbk ISX:VKTR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pt Vktr Teknologi Mobilitas Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pt Vktr Teknologi Mobilitas Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1161+0.528 * 0.9743+0.404 * 1.0468+0.892 * 1.3104+0.115 * 0.8593
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8727+4.679 * -0.101117-0.327 * 0.8934
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp310,191 Mil.
Revenue was 301627 + 344996 + 372328 + 302873 = Rp1,321,824 Mil.
Gross Profit was 44123 + 61000 + 63879 + 48162 = Rp217,164 Mil.
Total Current Assets was Rp731,480 Mil.
Total Assets was Rp1,848,799 Mil.
Property, Plant and Equipment(Net PPE) was Rp823,543 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp80,696 Mil.
Selling, General, & Admin. Expense(SGA) was Rp183,837 Mil.
Total Current Liabilities was Rp357,103 Mil.
Long-Term Debt & Capital Lease Obligation was Rp90,306 Mil.
Net Income was -2342 + 3467 + -12541 + -3559 = Rp-14,975 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 62936 + 31792 + 45068 + 32174 = Rp171,970 Mil.
Total Receivables was Rp212,089 Mil.
Revenue was 195958 + 218078 + 357852 + 236814 = Rp1,008,702 Mil.
Gross Profit was 30541 + 40591 + 51119 + 39208 = Rp161,459 Mil.
Total Current Assets was Rp741,111 Mil.
Total Assets was Rp1,791,473 Mil.
Property, Plant and Equipment(Net PPE) was Rp778,428 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp64,654 Mil.
Selling, General, & Admin. Expense(SGA) was Rp160,758 Mil.
Total Current Liabilities was Rp445,745 Mil.
Long-Term Debt & Capital Lease Obligation was Rp39,507 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(310191 / 1321824) / (212089 / 1008702)
=0.234669 / 0.210259
=1.1161

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(161459 / 1008702) / (217164 / 1321824)
=0.160066 / 0.164291
=0.9743

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (731480 + 823543) / 1848799) / (1 - (741111 + 778428) / 1791473)
=0.158901 / 0.151794
=1.0468

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1321824 / 1008702
=1.3104

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(64654 / (64654 + 778428)) / (80696 / (80696 + 823543))
=0.076688 / 0.089242
=0.8593

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(183836.713 / 1321824) / (160758.144 / 1008702)
=0.139078 / 0.159371
=0.8727

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((90306 + 357103) / 1848799) / ((39507 + 445745) / 1791473)
=0.242 / 0.270868
=0.8934

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-14975 - 0 - 171970) / 1848799
=-0.101117

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pt Vktr Teknologi Mobilitas Tbk has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
Pt Vktr Teknologi Mobilitas Tbk (ISX:VKTR) has a Beneish M-Score of -2.51 as of Sep. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pt Vktr Teknologi Mobilitas Tbk and its competitors. According to the industry distribution chart, Pt Vktr Teknologi Mobilitas Tbk ranks #679 out of 1297 companies in the Vehicles & Parts industry, placing it in the top 52.4%.
Is Pt Vktr Teknologi Mobilitas Tbk's Beneish M-Score too high?
Pt Vktr Teknologi Mobilitas Tbk's current Beneish M-Score is -2.51. Based on the distribution chart, Pt Vktr Teknologi Mobilitas Tbk ranks #679 out of 1297 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Pt Vktr Teknologi Mobilitas Tbk has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pt Vktr Teknologi Mobilitas Tbk's Beneish M-Score compare to BC and THO?
According to the Vehicles & Parts industry distribution chart, Pt Vktr Teknologi Mobilitas Tbk ranks #679 out of 1297 companies for Beneish M-Score. This places Pt Vktr Teknologi Mobilitas Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pt Vktr Teknologi Mobilitas Tbk and its competitors. Pt Vktr Teknologi Mobilitas Tbk's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pt Vktr Teknologi Mobilitas Tbk stock overvalued right now?
Based on GuruFocus' analysis, Pt Vktr Teknologi Mobilitas Tbk (ISX:VKTR) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp202.02, compared to a current price of Rp785.00 — trading 288.6% above its estimated fair value. The current Beneish M-Score is -2.51. Pt Vktr Teknologi Mobilitas Tbk's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pt Vktr Teknologi Mobilitas Tbk (ISX:VKTR), the current Beneish M-Score is -2.51 as of Sep. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pt Vktr Teknologi Mobilitas Tbk (ISX:VKTR) Overvalued in 2026?

Based on GuruFocus' analysis, Pt Vktr Teknologi Mobilitas Tbk stock appears to be overvalued. The current stock price of Rp785.00 is trading 288.6% above its estimated GF Value™ of Rp202.02. GuruFocus considers Pt Vktr Teknologi Mobilitas Tbk to be Significantly Overvalued.

Key valuation signals for ISX:VKTR:

  • Beneish M-Score: -2.51
  • GF Value™: Rp202.02 vs. price of Rp785.00 (288.6% above fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the ISX:VKTR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pt Vktr Teknologi Mobilitas Tbk Business Description

Address Jl.H.R Rasuna Said, Bakrie Tower 35 floor, Rasuna Epicentrum, Jakarta, IDN, 12940
Pt Vktr Teknologi Mobilitas Tbk is engaged in wholesale trading of new cars and new motorcycles in the form of Battery-Based Electric Motorized Vehicles, spare parts components, car accessories, and the car body industry for four-wheeled or more motorized vehicles, battery-based electric motorized vehicles, two- and three-wheeled motorcycles and the iron and steel foundry industry, industry of spare parts and accessories for four-wheeled or more motorized vehicles through Subsidiaries. Expanding it's portfolio, company operates in Spare parts manufacturing segment and earns key revenue from the Trading segment.
66GF Score

Get the complete analysis for ISX:VKTR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp785.00
Price
Rp202.02
GF Value