Vunani (JSE:VUN) Beneish M-Score: -2.19 (As of Jun. 26, 2026)


JSE:VUN Vunani Ltd JSE:VUN
78 GF Score
Price R2.45
GF Value R2.67
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Vunani Beneish M-Score?

Vunani JSE:VUN +2.08% 78 Beneish M-Score is -2.19 as of Jun. 26, 2026. GuruFocus rates JSE:VUN with a GF Score™ of 78/100 and a GF Value™ of R2.67 (Fairly Valued). The stock has 7 warning signs investors should review. Among 702 Capital Markets companies, Vunani ranks worse than 79.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vunani's Beneish M-Score or its related term are showing as below:

JSE:VUN' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.27   Max: -0.83
Current: -2.19

During the past 13 years, the highest Beneish M-Score of Vunani was -0.83. The lowest was -2.73. And the median was -2.27.


Vunani Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vunani's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vunani Beneish M-Score Chart

Vunani Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.54 -2.64 -0.82 -2.19

Vunani Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.64 0.00 -0.82 0.00 -2.19

JSE:VUN vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, Vunani's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vunani Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Vunani's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vunani's Beneish M-Score falls into.


JSE:VUN
78GF Score
Vunani Ltd JSE:VUN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vunani Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vunani for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1201+0.528 * 1.0443+0.404 * 0.9737+0.892 * 1.1607+0.115 * 1.0283
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6406+4.679 * -0.00999-0.327 * 0.974
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was R486.4 Mil.
Revenue was R857.8 Mil.
Gross Profit was R332.4 Mil.
Total Current Assets was R772.2 Mil.
Total Assets was R1,989.2 Mil.
Property, Plant and Equipment(Net PPE) was R35.1 Mil.
Depreciation, Depletion and Amortization(DDA) was R24.0 Mil.
Selling, General, & Admin. Expense(SGA) was R8.4 Mil.
Total Current Liabilities was R707.9 Mil.
Long-Term Debt & Capital Lease Obligation was R11.8 Mil.
Net Income was R10.1 Mil.
Gross Profit was R0.0 Mil.
Cash Flow from Operations was R30.0 Mil.
Total Receivables was R374.1 Mil.
Revenue was R739.1 Mil.
Gross Profit was R299.0 Mil.
Total Current Assets was R592.3 Mil.
Total Assets was R1,619.0 Mil.
Property, Plant and Equipment(Net PPE) was R38.8 Mil.
Depreciation, Depletion and Amortization(DDA) was R27.8 Mil.
Selling, General, & Admin. Expense(SGA) was R11.3 Mil.
Total Current Liabilities was R589.9 Mil.
Long-Term Debt & Capital Lease Obligation was R11.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(486.409 / 857.841) / (374.124 / 739.05)
=0.567015 / 0.506223
=1.1201

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(299.03 / 739.05) / (332.385 / 857.841)
=0.404614 / 0.387467
=1.0443

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (772.19 + 35.107) / 1989.224) / (1 - (592.318 + 38.772) / 1618.989)
=0.594165 / 0.610195
=0.9737

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=857.841 / 739.05
=1.1607

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(27.831 / (27.831 + 38.772)) / (24.033 / (24.033 + 35.107))
=0.417864 / 0.406375
=1.0283

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.392 / 857.841) / (11.286 / 739.05)
=0.009783 / 0.015271
=0.6406

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.804 + 707.928) / 1989.224) / ((11.466 + 589.931) / 1618.989)
=0.361815 / 0.371465
=0.974

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.089 - 0 - 29.962) / 1989.224
=-0.00999

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vunani has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
Vunani (JSE:VUN) has a Beneish M-Score of -2.19 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vunani and its competitors. According to the industry distribution chart, Vunani ranks #558 out of 702 companies in the Capital Markets industry, placing it in the top 79.5%.
Is Vunani's Beneish M-Score too high?
Vunani's current Beneish M-Score is -2.19. Based on the distribution chart, Vunani ranks #558 out of 702 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, Vunani has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vunani's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, Vunani ranks #558 out of 702 companies for Beneish M-Score. This places Vunani in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vunani and its competitors. Vunani's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vunani stock overvalued right now?
Based on GuruFocus' analysis, Vunani (JSE:VUN) is currently considered Fairly Valued. The stock's GF Value™ is R2.67, compared to a current price of R2.45 — trading 8.2% below its estimated fair value. The current Beneish M-Score is -2.19. Vunani's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vunani (JSE:VUN), the current Beneish M-Score is -2.19 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vunani (JSE:VUN) Overvalued in 2026?

Based on GuruFocus' analysis, Vunani stock appears to be undervalued. The current stock price of R2.45 is trading 8.2% below its estimated GF Value™ of R2.67. GuruFocus considers Vunani to be Fairly Valued.

Key valuation signals for JSE:VUN:

  • Beneish M-Score: -2.19
  • GF Value™: R2.67 vs. price of R2.45 (8.2% below fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the JSE:VUN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vunani Business Description

Address 151 Katherine Street, Vunani House, Vunani Office Park, Sandown, Sandton, Johannesburg, GT, ZAF, 2196
Vunani Ltd is a financial services company. The company has five reportable segments: fund management, asset administration, advisory services, institutional securities broking, and insurance. The fund management comprises institutional and retail product offerings, which include equities, bonds, inflation-linked bonds, and property. The advisory segment provides corporate advisory and investment services. The institutional securities broking provides equity, derivative, and capital market trading services for institutional clients. The insurance segment provides short-term insurance, medical aid, individual life, and employee benefits in Eswatini. The asset administration provides beneficiary fund services for minor dependents of deceased retirement fund members.
78GF Score

Get the complete analysis for JSE:VUN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R2.45
Price
R2.67
GF Value