GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Tamdeen Investment Co (KSCC) (KUW:TAMINV) » Definitions » Beneish M-Score

Tamdeen Investment Co (KSCC) (KUW:TAMINV) Beneish M-Score : -1.57 (As of Sep. 22, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Tamdeen Investment Co (KSCC) Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.57 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Tamdeen Investment Co (KSCC)'s Beneish M-Score or its related term are showing as below:

KUW:TAMINV' s Beneish M-Score Range Over the Past 10 Years
Min: -3.18   Med: -1.66   Max: 14.27
Current: -1.57

During the past 13 years, the highest Beneish M-Score of Tamdeen Investment Co (KSCC) was 14.27. The lowest was -3.18. And the median was -1.66.


Tamdeen Investment Co (KSCC) Beneish M-Score Historical Data

The historical data trend for Tamdeen Investment Co (KSCC)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tamdeen Investment Co (KSCC) Beneish M-Score Chart

Tamdeen Investment Co (KSCC) Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.90 -3.16 3.90 -1.75 -1.57

Tamdeen Investment Co (KSCC) Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23 Mar24 Jun24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -1.57 - -

Competitive Comparison of Tamdeen Investment Co (KSCC)'s Beneish M-Score

For the Asset Management subindustry, Tamdeen Investment Co (KSCC)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tamdeen Investment Co (KSCC)'s Beneish M-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Tamdeen Investment Co (KSCC)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tamdeen Investment Co (KSCC)'s Beneish M-Score falls into.



Tamdeen Investment Co (KSCC) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tamdeen Investment Co (KSCC) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5029+0.528 * 1.0059+0.404 * 1.3283+0.892 * 1.0072+0.115 * 1.1037
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.929+4.679 * 0.047053-0.327 * 0.827
=-1.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was KWD1.71 Mil.
Revenue was KWD7.09 Mil.
Gross Profit was KWD6.52 Mil.
Total Current Assets was KWD16.50 Mil.
Total Assets was KWD350.76 Mil.
Property, Plant and Equipment(Net PPE) was KWD3.96 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD1.64 Mil.
Selling, General, & Admin. Expense(SGA) was KWD0.70 Mil.
Total Current Liabilities was KWD15.29 Mil.
Long-Term Debt & Capital Lease Obligation was KWD1.03 Mil.
Net Income was KWD13.62 Mil.
Gross Profit was KWD0.00 Mil.
Cash Flow from Operations was KWD-2.89 Mil.
Total Receivables was KWD1.13 Mil.
Revenue was KWD7.04 Mil.
Gross Profit was KWD6.51 Mil.
Total Current Assets was KWD98.16 Mil.
Total Assets was KWD352.52 Mil.
Property, Plant and Equipment(Net PPE) was KWD4.46 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD2.12 Mil.
Selling, General, & Admin. Expense(SGA) was KWD0.75 Mil.
Total Current Liabilities was KWD18.86 Mil.
Long-Term Debt & Capital Lease Obligation was KWD0.97 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.706 / 7.087) / (1.127 / 7.036)
=0.240722 / 0.160176
=1.5029

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6.512 / 7.036) / (6.521 / 7.087)
=0.925526 / 0.920135
=1.0059

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16.502 + 3.961) / 350.755) / (1 - (98.162 + 4.457) / 352.522)
=0.94166 / 0.7089
=1.3283

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7.087 / 7.036
=1.0072

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.124 / (2.124 + 4.457)) / (1.637 / (1.637 + 3.961))
=0.322747 / 0.292426
=1.1037

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.699 / 7.087) / (0.747 / 7.036)
=0.098631 / 0.106168
=0.929

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.032 + 15.287) / 350.755) / ((0.971 + 18.86) / 352.522)
=0.046525 / 0.056255
=0.827

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13.619 - 0 - -2.885) / 350.755
=0.047053

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tamdeen Investment Co (KSCC) has a M-score of -1.57 signals that the company is likely to be a manipulator.


Tamdeen Investment Co (KSCC) Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Tamdeen Investment Co (KSCC)'s Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tamdeen Investment Co (KSCC) Business Description

Traded in Other Exchanges
N/A
Address
South Al Sura - Al Zahra’a Area, 360 Mall- 6th Ring Road, 4th Floor, Box No. 22509, Safat, Kuwait, KWT, 13066
Tamdeen Investment Co (KSCC) conducts financial investment transactions in all economic sectors inside and outside Kuwait, performing transactions related to dealing in securities such as the purchase and sale of shares and bonds of both companies and government authorities, carrying out investment and portfolio management activities. Geographically, it derives a majority of its revenue from Kuwait.

Tamdeen Investment Co (KSCC) Headlines

No Headlines