Customers Bancorp (LTS:0I5Z) Beneish M-Score: -2.44 (As of Jul. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0I5Z Customers Bancorp Inc LTS:0I5Z
81 GF Score
Price $78.98
GF Value $61.42
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Customers Bancorp Beneish M-Score?

Customers Bancorp LTS:0I5Z -0.54% 81 Beneish M-Score is -2.44 as of Jul. 30, 2026. GuruFocus rates LTS:0I5Z with a GF Score™ of 81/100 and a GF Value™ of $61.42 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,392 Banks companies, Customers Bancorp ranks better than 58.26% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Customers Bancorp's Beneish M-Score or its related term are showing as below:

LTS:0I5Z' s Beneish M-Score Range Over the Past 10 Years
Min: -3.63   Med: -2.34   Max: -1.41
Current: -2.44

During the past 13 years, the highest Beneish M-Score of Customers Bancorp was -1.41. The lowest was -3.63. And the median was -2.34.

LTS:0I5Z
81GF Score
Customers Bancorp Inc LTS:0I5Z
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Customers Bancorp Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Customers Bancorp for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.727+0.528 * 1+0.404 * 0.9997+0.892 * 1.3651+0.115 * 1.1956
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7679+4.679 * -0.005984-0.327 * 1.2072
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $105.0 Mil.
Revenue was 221.808 + 232.894 + 227.936 + 202.256 = $884.9 Mil.
Gross Profit was 221.808 + 232.894 + 227.936 + 202.256 = $884.9 Mil.
Total Current Assets was $0.0 Mil.
Total Assets was $25,880.8 Mil.
Property, Plant and Equipment(Net PPE) was $15.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $40.4 Mil.
Selling, General, & Admin. Expense(SGA) was $237.7 Mil.
Total Current Liabilities was $0.0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,832.5 Mil.
Net Income was 69.653 + 74.492 + 75.745 + 60.939 = $280.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 35.07 + 121.57 + 116.914 + 162.154 = $435.7 Mil.
 Total Receivables was $105.8 Mil.
Revenue was 138.326 + 151.416 + 163.324 + 195.174 = $648.2 Mil.
Gross Profit was 138.326 + 151.416 + 163.324 + 195.174 = $648.2 Mil.
Total Current Assets was $0.0 Mil.
Total Assets was $22,423.0 Mil.
Property, Plant and Equipment(Net PPE) was $6.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $40.9 Mil.
Selling, General, & Admin. Expense(SGA) was $226.8 Mil.
Total Current Liabilities was $0.0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,315.1 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(105.002 / 884.894) / (105.8 / 648.24)
=0.118661 / 0.163211
=0.727

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(648.24 / 648.24) / (884.894 / 884.894)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 15.749) / 25880.767) / (1 - (0 + 6.653) / 22423.044)
=0.999391 / 0.999703
=0.9997

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=884.894 / 648.24
=1.3651

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(40.945 / (40.945 + 6.653)) / (40.4 / (40.4 + 15.749))
=0.860225 / 0.719514
=1.1956

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(237.721 / 884.894) / (226.785 / 648.24)
=0.268643 / 0.349847
=0.7679

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1832.512 + 0) / 25880.767) / ((1315.138 + 0) / 22423.044)
=0.070806 / 0.058651
=1.2072

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(280.829 - 0 - 435.708) / 25880.767
=-0.005984

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Customers Bancorp has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.44 mean?
Customers Bancorp (LTS:0I5Z) has a Beneish M-Score of -2.44 as of Jul. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Customers Bancorp and its competitors. According to the industry distribution chart, Customers Bancorp ranks #581 out of 1392 companies in the Banks industry, placing it in the top 41.7%.
Is Customers Bancorp's Beneish M-Score too high?
Customers Bancorp's current Beneish M-Score is -2.44. Based on the distribution chart, Customers Bancorp ranks #581 out of 1392 companies in the Banks industry, which is above the industry midpoint. Overall, Customers Bancorp has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Customers Bancorp's Beneish M-Score compare to FBNC and BBT?
According to the Banks industry distribution chart, Customers Bancorp ranks #581 out of 1392 companies for Beneish M-Score. This puts Customers Bancorp in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Customers Bancorp and its competitors. Customers Bancorp's current Beneish M-Score is -2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Customers Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Customers Bancorp (LTS:0I5Z) is currently considered Significantly Overvalued. The stock's GF Value™ is $61.42, compared to a current price of $78.98 — trading 28.6% above its estimated fair value. The current Beneish M-Score is -2.44. Customers Bancorp's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Customers Bancorp (LTS:0I5Z), the current Beneish M-Score is -2.44 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Customers Bancorp (LTS:0I5Z) Overvalued in 2026?

Based on GuruFocus' analysis, Customers Bancorp stock appears to be overvalued. The current stock price of $78.98 is trading 28.6% above its estimated GF Value™ of $61.42. GuruFocus considers Customers Bancorp to be Significantly Overvalued.

Key valuation signals for LTS:0I5Z:

  • Beneish M-Score: -2.44
  • GF Value™: $61.42 vs. price of $78.98 (28.6% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the LTS:0I5Z stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Customers Bancorp Business Description

Other Exchanges CUBI:USA334:Germany
Address 701 Reading Avenue, West Reading, PA, USA, 19611
Customers Bancorp Inc is a bank holding company conducting banking activities through its wholly owned subsidiary, Customers Bank. The Bank provides commercial and consumer customers the stability of a regulated financial institution supported by risk management. It serves commercial and corporate businesses nationwide, including healthcare, real estate, specialty finance, fund finance, technology and venture capital banking, mortgage finance and commercial equipment financing, and provides payments and treasury services. The Bank also serves consumers through its branch network, offering residential mortgages and personal loan and deposit products, including Banking-as-a-Service, with services delivered predominantly in Southeastern and Central Pennsylvania, New York, and other states.
81GF Score

Get the complete analysis for LTS:0I5Z

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$78.98
Price
$61.42
GF Value