Simonds Farsons Cisk (MAL:SFC) Beneish M-Score: -2.27 (As of Jul. 06, 2026)


MAL:SFC Simonds Farsons Cisk PLC MAL:SFC
96 GF Score
Price €5.80
GF Value €6.29
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Simonds Farsons Cisk Beneish M-Score?

Simonds Farsons Cisk MAL:SFC -3.33% 96 Beneish M-Score is -2.27 as of Jul. 06, 2026. GuruFocus rates MAL:SFC with a GF Score™ of 96/100 and a GF Value™ of €6.29 (Fairly Valued). The stock has 4 warning signs investors should review. Among 201 Beverages - Alcoholic companies, Simonds Farsons Cisk ranks worse than 75.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Simonds Farsons Cisk's Beneish M-Score or its related term are showing as below:

MAL:SFC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.38   Max: -1.42
Current: -2.27

During the past 13 years, the highest Beneish M-Score of Simonds Farsons Cisk was -1.42. The lowest was -3.22. And the median was -2.38.


Simonds Farsons Cisk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Simonds Farsons Cisk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Simonds Farsons Cisk Beneish M-Score Chart

Simonds Farsons Cisk Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.14 -2.29 -1.42 -2.27

Simonds Farsons Cisk Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.29 0.00 -1.42 0.00 -2.27

MAL:SFC vs BUD, STZ, TAP: Beneish M-Score Comparison

For the Beverages - Brewers subindustry, Simonds Farsons Cisk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Simonds Farsons Cisk Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Simonds Farsons Cisk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Simonds Farsons Cisk's Beneish M-Score falls into.


MAL:SFC
96GF Score
Simonds Farsons Cisk PLC MAL:SFC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Simonds Farsons Cisk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Simonds Farsons Cisk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0107+0.528 * 0.9956+0.404 * 0.5289+0.892 * 1.0463+0.115 * 1.1107
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0441+4.679 * 0.082339-0.327 * 1.1267
=-2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was €35.8 Mil.
Revenue was €106.5 Mil.
Gross Profit was €45.5 Mil.
Total Current Assets was €64.9 Mil.
Total Assets was €205.2 Mil.
Property, Plant and Equipment(Net PPE) was €117.9 Mil.
Depreciation, Depletion and Amortization(DDA) was €8.9 Mil.
Selling, General, & Admin. Expense(SGA) was €29.9 Mil.
Total Current Liabilities was €25.0 Mil.
Long-Term Debt & Capital Lease Obligation was €22.0 Mil.
Net Income was €39.1 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €22.2 Mil.
Total Receivables was €33.9 Mil.
Revenue was €101.8 Mil.
Gross Profit was €43.3 Mil.
Total Current Assets was €63.2 Mil.
Total Assets was €228.5 Mil.
Property, Plant and Equipment(Net PPE) was €118.2 Mil.
Depreciation, Depletion and Amortization(DDA) was €10.0 Mil.
Selling, General, & Admin. Expense(SGA) was €27.3 Mil.
Total Current Liabilities was €24.4 Mil.
Long-Term Debt & Capital Lease Obligation was €22.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(35.807 / 106.518) / (33.861 / 101.802)
=0.336159 / 0.332616
=1.0107

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(43.309 / 101.802) / (45.516 / 106.518)
=0.425424 / 0.427308
=0.9956

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (64.908 + 117.865) / 205.165) / (1 - (63.178 + 118.169) / 228.495)
=0.109141 / 0.206341
=0.5289

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=106.518 / 101.802
=1.0463

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10.047 / (10.047 + 118.169)) / (8.947 / (8.947 + 117.865))
=0.07836 / 0.070553
=1.1107

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(29.863 / 106.518) / (27.336 / 101.802)
=0.280356 / 0.268521
=1.0441

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((21.953 + 25) / 205.165) / ((22.03 + 24.383) / 228.495)
=0.228855 / 0.203125
=1.1267

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(39.111 - 0 - 22.218) / 205.165
=0.082339

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Simonds Farsons Cisk has a M-score of -2.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.27 mean?
Simonds Farsons Cisk (MAL:SFC) has a Beneish M-Score of -2.27 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Simonds Farsons Cisk and its competitors. According to the industry distribution chart, Simonds Farsons Cisk ranks #151 out of 201 companies in the Beverages - Alcoholic industry, placing it in the top 75.1%.
Is Simonds Farsons Cisk's Beneish M-Score too high?
Simonds Farsons Cisk's current Beneish M-Score is -2.27. Based on the distribution chart, Simonds Farsons Cisk ranks #151 out of 201 companies in the Beverages - Alcoholic industry, which is in the bottom quartile relative to peers. Overall, Simonds Farsons Cisk has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Simonds Farsons Cisk's Beneish M-Score compare to BUD and STZ?
According to the Beverages - Alcoholic industry distribution chart, Simonds Farsons Cisk ranks #151 out of 201 companies for Beneish M-Score. This places Simonds Farsons Cisk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Simonds Farsons Cisk and its competitors. Simonds Farsons Cisk's current Beneish M-Score is -2.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Simonds Farsons Cisk stock overvalued right now?
Based on GuruFocus' analysis, Simonds Farsons Cisk (MAL:SFC) is currently considered Fairly Valued. The stock's GF Value™ is €6.29, compared to a current price of €5.80 — trading 7.8% below its estimated fair value. The current Beneish M-Score is -2.27. Simonds Farsons Cisk's overall GF Score™ is 96/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Simonds Farsons Cisk (MAL:SFC), the current Beneish M-Score is -2.27 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Simonds Farsons Cisk (MAL:SFC) Overvalued in 2026?

Based on GuruFocus' analysis, Simonds Farsons Cisk stock appears to be undervalued. The current stock price of €5.80 is trading 7.8% below its estimated GF Value™ of €6.29. GuruFocus considers Simonds Farsons Cisk to be Fairly Valued.

Key valuation signals for MAL:SFC:

  • Beneish M-Score: -2.27
  • GF Value™: €6.29 vs. price of €5.80 (7.8% below fair value)
  • GF Score™: 96/100 with 4 warning signs

No single metric tells the full story. See the MAL:SFC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Simonds Farsons Cisk Business Description

Address The Brewery, Mdina Road, Zone 2, Central Business District, Birkirkara, MLT, CBD 2010
Simonds Farsons Cisk PLC is actively engaged in the brewing, production and distribution of a diverse portfolio of branded beers and beverages. The Group also undertakes the importation, wholesale and retail distribution of beverage products, including an extensive range of wines and spirits. The company operates in sole segment. The company's brands are Cisk Lager, Cisk Excel, Cisk 0.0, Cisk Pilsner, Cisk Premium, Blue Label Amber Ale, Double Red Ale, Green Hop IPA Hoppy Ale, PALE ALE, Hopleaf Pale Ale, Lacto Milk Stout's , Red Mill Brewing Co,Kinnie, Kinnie Zero, Kinnie Zest, Kinnie Spritz, Kinnie Rumba, San Michel Table Water, San Michel Fruitwaves, Soltoro, Farsons Shandy, Elan Sparkling Water, and Aquadot lable Water.
96GF Score

Get the complete analysis for MAL:SFC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.80
Price
€6.29
GF Value