Saratovenergo PJSC (MIC:SARE) Beneish M-Score: -2.55 (As of Jun. 25, 2026)


MIC:SARE Saratovenergo PJSC MIC:SARE
49 GF Score
Price ₽0.72
GF Value ₽0.43
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Saratovenergo PJSC Beneish M-Score?

Saratovenergo PJSC MIC:SARE +4.23% 49 Beneish M-Score is -2.55 as of Jun. 25, 2026. GuruFocus rates MIC:SARE with a GF Score™ of 49/100 and a GF Value™ of ₽0.43 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 485 Utilities - Regulated companies, Saratovenergo PJSC ranks worse than 53.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Saratovenergo PJSC's Beneish M-Score or its related term are showing as below:

MIC:SARE' s Beneish M-Score Range Over the Past 10 Years
Min: -4.4   Med: -2.72   Max: -1.6
Current: -2.55

During the past 13 years, the highest Beneish M-Score of Saratovenergo PJSC was -1.60. The lowest was -4.40. And the median was -2.72.


Saratovenergo PJSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Saratovenergo PJSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saratovenergo PJSC Beneish M-Score Chart

Saratovenergo PJSC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.66 -3.19 -4.40 -2.88 -2.55

Saratovenergo PJSC Semi-Annual Data
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 -3.19 -4.40 -2.88 -2.55

MIC:SARE vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Saratovenergo PJSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saratovenergo PJSC Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Saratovenergo PJSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Saratovenergo PJSC's Beneish M-Score falls into.


MIC:SARE
49GF Score
Saratovenergo PJSC MIC:SARE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saratovenergo PJSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Saratovenergo PJSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.113+0.528 * 1.0001+0.404 * 0.7418+0.892 * 1.0492+0.115 * 1.5309
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1218+4.679 * -0.045834-0.327 * 0.8259
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ₽1,487 Mil.
Revenue was ₽24,905 Mil.
Gross Profit was ₽24,899 Mil.
Total Current Assets was ₽3,416 Mil.
Total Assets was ₽4,489 Mil.
Property, Plant and Equipment(Net PPE) was ₽646 Mil.
Depreciation, Depletion and Amortization(DDA) was ₽113 Mil.
Selling, General, & Admin. Expense(SGA) was ₽106 Mil.
Total Current Liabilities was ₽2,594 Mil.
Long-Term Debt & Capital Lease Obligation was ₽280 Mil.
Net Income was ₽948 Mil.
Gross Profit was ₽0 Mil.
Cash Flow from Operations was ₽1,154 Mil.
Total Receivables was ₽1,274 Mil.
Revenue was ₽23,737 Mil.
Gross Profit was ₽23,733 Mil.
Total Current Assets was ₽2,356 Mil.
Total Assets was ₽3,056 Mil.
Property, Plant and Equipment(Net PPE) was ₽308 Mil.
Depreciation, Depletion and Amortization(DDA) was ₽91 Mil.
Selling, General, & Admin. Expense(SGA) was ₽90 Mil.
Total Current Liabilities was ₽2,318 Mil.
Long-Term Debt & Capital Lease Obligation was ₽51 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1487.279 / 24905.042) / (1273.654 / 23737.064)
=0.059718 / 0.053657
=1.113

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23732.678 / 23737.064) / (24898.705 / 24905.042)
=0.999815 / 0.999746
=1.0001

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3415.721 + 646.18) / 4488.838) / (1 - (2355.556 + 308.497) / 3055.841)
=0.095111 / 0.12821
=0.7418

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24905.042 / 23737.064
=1.0492

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(91.435 / (91.435 + 308.497)) / (113.442 / (113.442 + 646.18))
=0.228626 / 0.14934
=1.5309

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(105.96 / 24905.042) / (90.023 / 23737.064)
=0.004255 / 0.003793
=1.1218

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((279.993 + 2594.211) / 4488.838) / ((51.004 + 2317.988) / 3055.841)
=0.6403 / 0.775234
=0.8259

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(948.42 - 0 - 1154.163) / 4488.838
=-0.045834

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Saratovenergo PJSC has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Saratovenergo PJSC (MIC:SARE) has a Beneish M-Score of -2.55 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saratovenergo PJSC and its competitors. According to the industry distribution chart, Saratovenergo PJSC ranks #260 out of 485 companies in the Utilities - Regulated industry, placing it in the top 53.6%.
Is Saratovenergo PJSC's Beneish M-Score too high?
Saratovenergo PJSC's current Beneish M-Score is -2.55. Based on the distribution chart, Saratovenergo PJSC ranks #260 out of 485 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Saratovenergo PJSC has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saratovenergo PJSC's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Saratovenergo PJSC ranks #260 out of 485 companies for Beneish M-Score. This places Saratovenergo PJSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saratovenergo PJSC and its competitors. Saratovenergo PJSC's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saratovenergo PJSC stock overvalued right now?
Based on GuruFocus' analysis, Saratovenergo PJSC (MIC:SARE) is currently considered Significantly Overvalued. The stock's GF Value™ is ₽0.43, compared to a current price of ₽0.72 — trading 66.3% above its estimated fair value. The current Beneish M-Score is -2.55. Saratovenergo PJSC's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Saratovenergo PJSC (MIC:SARE), the current Beneish M-Score is -2.55 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saratovenergo PJSC (MIC:SARE) Overvalued in 2026?

Based on GuruFocus' analysis, Saratovenergo PJSC stock appears to be overvalued. The current stock price of ₽0.72 is trading 66.3% above its estimated GF Value™ of ₽0.43. GuruFocus considers Saratovenergo PJSC to be Significantly Overvalued.

Key valuation signals for MIC:SARE:

  • Beneish M-Score: -2.55
  • GF Value™: ₽0.43 vs. price of ₽0.72 (66.3% above fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the MIC:SARE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saratovenergo PJSC Business Description

Address Street them. Rakhova V.G., d. 181, Saratov, RUS, 410005
Saratovenergo PJSC is engaged in the production, transmission, distribution, and sale of electricity and thermal energy and related products.
49GF Score

Get the complete analysis for MIC:SARE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽0.72
Price
₽0.43
GF Value