Nord Insuretech Group AB (NGM:NORDIG) Beneish M-Score: 1.16 (As of Jul. 29, 2026) — 94% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:NORDIG Nord Insuretech Group AB NGM:NORDIG
19 GF Score
Price kr0.70
! 8 Warning Signs
View Full Analysis

What is Nord Insuretech Group AB Beneish M-Score?

Nord Insuretech Group AB NGM:NORDIG -4.11% 19 Beneish M-Score is 1.16 as of Jul. 29, 2026, which is 94% below its 10-year median of 18.40. GuruFocus rates NGM:NORDIG with a GF Score™ of 19/100. The stock has 8 warning signs investors should review. Among 2,629 Software companies, Nord Insuretech Group AB ranks worse than 95.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.16 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Nord Insuretech Group AB's Beneish M-Score or its related term are showing as below:

NGM:NORDIG' s Beneish M-Score Range Over the Past 10 Years
Min: -17.34   Med: 18.4   Max: 66.96
Current: 1.16

During the past 8 years, the highest Beneish M-Score of Nord Insuretech Group AB was 66.96. The lowest was -17.34. And the median was 18.40.


Nord Insuretech Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nord Insuretech Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nord Insuretech Group AB Beneish M-Score Chart

Nord Insuretech Group AB Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 35.64 -17.34 64.07 -5.01 1.16

Nord Insuretech Group AB Semi-Annual Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 64.07 0.00 -5.01 0.00 1.16

NGM:NORDIG vs QH, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Nord Insuretech Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nord Insuretech Group AB Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Nord Insuretech Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nord Insuretech Group AB's Beneish M-Score falls into.


NGM:NORDIG
19GF Score
Nord Insuretech Group AB NGM:NORDIG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nord Insuretech Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nord Insuretech Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0391+0.528 * 1.3218+0.404 * 1.2747+0.892 * 1.3142+0.115 * 0.9819
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.763497-0.327 * 0.3338
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr0.74 Mil.
Revenue was kr4.28 Mil.
Gross Profit was kr-5.69 Mil.
Total Current Assets was kr4.36 Mil.
Total Assets was kr36.19 Mil.
Property, Plant and Equipment(Net PPE) was kr1.11 Mil.
Depreciation, Depletion and Amortization(DDA) was kr14.53 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr9.66 Mil.
Long-Term Debt & Capital Lease Obligation was kr1.11 Mil.
Net Income was kr-35.60 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-63.24 Mil.
Total Receivables was kr14.31 Mil.
Revenue was kr3.26 Mil.
Gross Profit was kr-5.72 Mil.
Total Current Assets was kr19.20 Mil.
Total Assets was kr62.33 Mil.
Property, Plant and Equipment(Net PPE) was kr1.63 Mil.
Depreciation, Depletion and Amortization(DDA) was kr16.84 Mil.
Selling, General, & Admin. Expense(SGA) was kr1.91 Mil.
Total Current Liabilities was kr53.93 Mil.
Long-Term Debt & Capital Lease Obligation was kr1.68 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.736 / 4.279) / (14.306 / 3.256)
=0.172003 / 4.393735
=0.0391

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-5.719 / 3.256) / (-5.686 / 4.279)
=-1.75645 / -1.328815
=1.3218

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4.36 + 1.114) / 36.194) / (1 - (19.203 + 1.625) / 62.33)
=0.848759 / 0.665843
=1.2747

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4.279 / 3.256
=1.3142

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16.838 / (16.838 + 1.625)) / (14.525 / (14.525 + 1.114))
=0.911986 / 0.928768
=0.9819

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 4.279) / (1.908 / 3.256)
=0 / 0.585995
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.114 + 9.663) / 36.194) / ((1.675 + 53.932) / 62.33)
=0.297757 / 0.892139
=0.3338

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-35.601 - 0 - -63.235) / 36.194
=0.763497

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nord Insuretech Group AB has a M-score of 1.16 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.16 mean?
Nord Insuretech Group AB (NGM:NORDIG) has a Beneish M-Score of 1.16 as of Jul. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nord Insuretech Group AB and its competitors. This is 94% below median its historical median of 18.40. According to the industry distribution chart, Nord Insuretech Group AB ranks #2500 out of 2629 companies in the Software industry, placing it in the top 95.1%.
Is Nord Insuretech Group AB's Beneish M-Score too high?
Nord Insuretech Group AB's current Beneish M-Score of 1.16 is 94% below median its 10-year median of 18.40. Based on the distribution chart, Nord Insuretech Group AB ranks #2500 out of 2629 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Nord Insuretech Group AB has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Nord Insuretech Group AB's Beneish M-Score compare to QH and SHOP?
According to the Software industry distribution chart, Nord Insuretech Group AB ranks #2500 out of 2629 companies for Beneish M-Score. This places Nord Insuretech Group AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nord Insuretech Group AB and its competitors. Nord Insuretech Group AB's current Beneish M-Score is 1.16, which is 94% below median its own 10-year median of 18.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nord Insuretech Group AB stock overvalued right now?
Nord Insuretech Group AB (NGM:NORDIG) has a current Beneish M-Score of 1.16. The current Beneish M-Score is 1.16, which is 94% below median its 10-year median of 18.40. Nord Insuretech Group AB's overall GF Score™ is 19/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nord Insuretech Group AB (NGM:NORDIG), the current Beneish M-Score is 1.16 as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nord Insuretech Group AB Business Description

Address Industrigatan 4A, Stockholm, SWE, 112 46
Nord Insuretech Group AB is a operator of digital platform. It delivers next-generation integrated insurance in the Nordic region. The company distributes its services through partners who can then sell various insurance products to end customers through the company's digital platform.
19GF Score

Get the complete analysis for NGM:NORDIG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.70
Price