Frog Innovations (NSE:FROG) Beneish M-Score: -1.18 (As of Jun. 26, 2026)


NSE:FROG Frog Innovations Ltd NSE:FROG
70 GF Score
Price ₹168.05
GF Value ₹344.02
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Frog Innovations Beneish M-Score?

Frog Innovations NSE:FROG +4.97% 70 Beneish M-Score is -1.18 as of Jun. 26, 2026. GuruFocus rates NSE:FROG with a GF Score™ of 70/100 and a GF Value™ of ₹344.02 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 2,404 Hardware companies, Frog Innovations ranks worse than 91.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.18 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Frog Innovations's Beneish M-Score or its related term are showing as below:

NSE:FROG' s Beneish M-Score Range Over the Past 10 Years
Min: -2.55   Med: -1.94   Max: -1.18
Current: -1.18

During the past 6 years, the highest Beneish M-Score of Frog Innovations was -1.18. The lowest was -2.55. And the median was -1.94.


Frog Innovations Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Frog Innovations's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frog Innovations Beneish M-Score Chart

Frog Innovations Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.55 -1.71 -2.17 -1.18

Frog Innovations Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -2.17 0.00 -1.18 0.00

NSE:FROG vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, Frog Innovations's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frog Innovations Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Frog Innovations's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Frog Innovations's Beneish M-Score falls into.


NSE:FROG
70GF Score
Frog Innovations Ltd NSE:FROG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Frog Innovations Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Frog Innovations for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7379+0.528 * 0.9854+0.404 * 1.0141+0.892 * 1.3787+0.115 * 0.7464
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7662+4.679 * 0.116452-0.327 * 1.8162
=-1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₹867 Mil.
Revenue was ₹2,137 Mil.
Gross Profit was ₹919 Mil.
Total Current Assets was ₹1,297 Mil.
Total Assets was ₹2,199 Mil.
Property, Plant and Equipment(Net PPE) was ₹799 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹43 Mil.
Selling, General, & Admin. Expense(SGA) was ₹70 Mil.
Total Current Liabilities was ₹578 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.
Net Income was ₹236 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-21 Mil.
Total Receivables was ₹362 Mil.
Revenue was ₹1,550 Mil.
Gross Profit was ₹657 Mil.
Total Current Assets was ₹722 Mil.
Total Assets was ₹1,581 Mil.
Property, Plant and Equipment(Net PPE) was ₹787 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹31 Mil.
Selling, General, & Admin. Expense(SGA) was ₹66 Mil.
Total Current Liabilities was ₹229 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(867.187 / 2136.856) / (361.906 / 1549.862)
=0.405824 / 0.233509
=1.7379

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(656.764 / 1549.862) / (918.947 / 2136.856)
=0.423756 / 0.430046
=0.9854

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1297.201 + 799.045) / 2199.14) / (1 - (721.703 + 786.818) / 1581.486)
=0.046788 / 0.046137
=1.0141

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2136.856 / 1549.862
=1.3787

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(31.127 / (31.127 + 786.818)) / (42.927 / (42.927 + 799.045))
=0.038055 / 0.050984
=0.7464

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(70.163 / 2136.856) / (66.419 / 1549.862)
=0.032835 / 0.042855
=0.7662

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.111 + 578.157) / 2199.14) / ((0.105 + 228.867) / 1581.486)
=0.262952 / 0.144783
=1.8162

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(235.502 - 0 - -20.592) / 2199.14
=0.116452

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frog Innovations has a M-score of -1.18 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.18 mean?
Frog Innovations (NSE:FROG) has a Beneish M-Score of -1.18 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Frog Innovations and its competitors. According to the industry distribution chart, Frog Innovations ranks #2204 out of 2404 companies in the Hardware industry, placing it in the top 91.7%.
Is Frog Innovations' Beneish M-Score too high?
Frog Innovations' current Beneish M-Score is -1.18. Based on the distribution chart, Frog Innovations ranks #2204 out of 2404 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Frog Innovations has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Frog Innovations' Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Frog Innovations ranks #2204 out of 2404 companies for Beneish M-Score. This places Frog Innovations in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Frog Innovations and its competitors. Frog Innovations's current Beneish M-Score is -1.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frog Innovations stock overvalued right now?
Based on GuruFocus' analysis, Frog Innovations (NSE:FROG) is currently considered Possible Value Trap. The stock's GF Value™ is ₹344.02, compared to a current price of ₹168.05 — trading 51.2% below its estimated fair value. The current Beneish M-Score is -1.18. Frog Innovations' overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Frog Innovations (NSE:FROG), the current Beneish M-Score is -1.18 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frog Innovations (NSE:FROG) Overvalued in 2026?

Based on GuruFocus' analysis, Frog Innovations stock appears to be undervalued. The current stock price of ₹168.05 is trading 51.2% below its estimated GF Value™ of ₹344.02. GuruFocus considers Frog Innovations to be Possible Value Trap.

Key valuation signals for NSE:FROG:

  • Beneish M-Score: -1.18
  • GF Value™: ₹344.02 vs. price of ₹168.05 (51.2% below fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the NSE:FROG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frog Innovations Business Description

Address C-23, Sector 80, 2nd Floor, Phase 2, Noida, UP, IND, 201305
Frog Innovations Ltd is a company engaged in manufacturing telecom equipment used by telecom operators, especially in Telecom Towers. The company manufactures 2G/3G/4G/5G Multi-band Digital RF Repeaters, Multi-band Frequency Shift Repeaters, Multi-band Optical DAS systems, relative software, and accessories. The company also offers In-Building Coverage Planning and Design services along with Radio Access Network (RAN) and Backhaul Network installation services. The company collectively operates only in one business segment manufacturing and installation of in-building coverage solutions and mobile network accessories for mobile service providers and operators. It provides its products and services across Asia, Europe, Africa, and the Middle East.
70GF Score

Get the complete analysis for NSE:FROG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹168.05
Price
₹344.02
GF Value