Frog Cellsat (NSE:FROG) ROC % : 7.02% (As of Mar. 2025)

View and export this data going back to 2022. Start your Free Trial

What is Frog Cellsat ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Frog Cellsat's annualized return on capital (ROC %) for the quarter that ended in Mar. 2025 was 7.02%.

As of today (2025-07-23), Frog Cellsat's WACC % is 12.19%. Frog Cellsat's ROC % is 14.39% (calculated using TTM income statement data). Frog Cellsat generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

Frog Cellsat ROC % Historical Data

The historical data trend for Frog Cellsat's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Frog Cellsat ROC % Chart

Frog Cellsat Annual Data

Trend

Mar20

Mar21

Mar22

Mar23

Mar24

Mar25

ROC %

Get a 7-Day Free Trial

14.21

23.01

21.08

11.24

13.83

Frog Cellsat Quarterly Data
	Mar20	Mar21	Mar22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24	Mar25
ROC %	Get a 7-Day Free Trial									15.87	3.04	5.80	43.79	7.02

Frog Cellsat ROC % Calculation

Frog Cellsat's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2025 is calculated as:

	ROC % (A: Mar. 2025 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Mar. 2024 )	+	Invested Capital (A: Mar. 2025 ))	/ count )
=	309.785 * ( 1 - 28.29% )	/	( (1389.931	+	1821.789)	/ 2 )
=	222.1468235	/	1605.86
=	13.83 %

where

	Invested Capital		(A: Mar. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1581.486	-	176.764	-	( 14.791	-	max(0, 228.867	-	721.703	+	14.791	))
=	1389.931

	Invested Capital		(A: Mar. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2199.14	-	306.293	-	( 71.058	-	max(0, 578.157	-	1297.201	+	71.058	))
=	1821.789

Frog Cellsat's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2025 is calculated as:

	ROC % (Q: Mar. 2025 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2024 )	+	Invested Capital (Q: Mar. 2025 ))	/ count )
=	245.592 * ( 1 - 47.89% )	/	( (0	+	1821.789)	/ 1 )
=	127.9779912	/	1821.789
=	7.02 %

where

	Invested Capital		(Q: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0	-	0	-	( 0	-	max(0, 0	-	0	+	0	))
=	0

	Invested Capital		(Q: Mar. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2199.14	-	306.293	-	( 71.058	-	max(0, 578.157	-	1297.201	+	71.058	))
=	1821.789

Note: The Operating Income data used here is four times the quarterly (Mar. 2025) data.

Frog Cellsat (NSE:FROG) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Frog Cellsat's WACC % is 12.19%. Frog Cellsat's ROC % is 14.39% (calculated using TTM income statement data). Frog Cellsat generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Frog Cellsat ROC % Related Terms

Thank you for viewing the detailed overview of Frog Cellsat's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Frog Cellsat Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Frog Cellsat Ltd (NSE:FROG) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

C-23, Sector 80, Noida, UP, IND, 201305

Website

https://www.frogcellsat.com

Frog Cellsat Ltd is a company engaged in manufacturing telecom equipment used by telecom operators, especially in Telecom Towers. The company manufactures 2G/3G/4G/5G Multi-band Digital RF Repeaters, Multi-band Frequency Shift Repeaters, Multi-band Optical DAS systems, relative software, and accessories. The company also offers In-Building Coverage Planning and Design services along with Radio Access Network (RAN) and Backhaul Network installation services. Also, the production line is equipped with anti-static equipment, all products are subject to rigorous and reliable tests. The company collectively operates only in one business segment manufacturing and installation of in-building coverage solutions and mobile network accessories for mobile service providers and operators.