GTPL Hathway (NSE:GTPL) Beneish M-Score: -2.81 (As of Jun. 25, 2026)


NSE:GTPL GTPL Hathway Ltd NSE:GTPL
56 GF Score
Price ₹60.98
GF Value ₹160.56
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is GTPL Hathway Beneish M-Score?

GTPL Hathway NSE:GTPL -1.13% 56 Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus rates NSE:GTPL with a GF Score™ of 56/100 and a GF Value™ of ₹160.56 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 989 Media - Diversified companies, GTPL Hathway ranks better than 66.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for GTPL Hathway's Beneish M-Score or its related term are showing as below:

NSE:GTPL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -3   Max: -2.47
Current: -2.81

During the past 12 years, the highest Beneish M-Score of GTPL Hathway was -2.47. The lowest was -3.26. And the median was -3.00.


GTPL Hathway Beneish M-Score Historical Data

* Premium members only.

The historical data trend for GTPL Hathway's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GTPL Hathway Beneish M-Score Chart

GTPL Hathway Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.20 -3.26 -2.53 -2.80 -2.81

GTPL Hathway Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 0.00 0.00 0.00 -2.81

NSE:GTPL vs NFLX, DIS, WBD: Beneish M-Score Comparison

For the Entertainment subindustry, GTPL Hathway's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GTPL Hathway Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, GTPL Hathway's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where GTPL Hathway's Beneish M-Score falls into.


NSE:GTPL
56GF Score
GTPL Hathway Ltd NSE:GTPL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GTPL Hathway Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of GTPL Hathway for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8549+0.528 * 1.0963+0.404 * 1.0323+0.892 * 1.0696+0.115 * 1.034
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.105129-0.327 * 1.0113
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹5,501 Mil.
Revenue was ₹37,192 Mil.
Gross Profit was ₹9,612 Mil.
Total Current Assets was ₹7,817 Mil.
Total Assets was ₹32,755 Mil.
Property, Plant and Equipment(Net PPE) was ₹20,030 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹3,761 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹15,707 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,233 Mil.
Net Income was ₹158 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹3,601 Mil.
Total Receivables was ₹6,016 Mil.
Revenue was ₹34,772 Mil.
Gross Profit was ₹9,852 Mil.
Total Current Assets was ₹9,066 Mil.
Total Assets was ₹32,681 Mil.
Property, Plant and Equipment(Net PPE) was ₹18,871 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹3,688 Mil.
Selling, General, & Admin. Expense(SGA) was ₹495 Mil.
Total Current Liabilities was ₹17,477 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,208 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5500.75 / 37192.17) / (6015.86 / 34771.95)
=0.147901 / 0.173009
=0.8549

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9851.96 / 34771.95) / (9611.73 / 37192.17)
=0.283331 / 0.258434
=1.0963

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7816.69 + 20029.84) / 32755.49) / (1 - (9066.02 + 18870.76) / 32681.17)
=0.149867 / 0.145172
=1.0323

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=37192.17 / 34771.95
=1.0696

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3687.73 / (3687.73 + 18870.76)) / (3761.23 / (3761.23 + 20029.84))
=0.163474 / 0.158094
=1.034

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 37192.17) / (494.91 / 34771.95)
=0 / 0.014233
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3233.3 + 15706.84) / 32755.49) / ((1208.12 + 17476.97) / 32681.17)
=0.578228 / 0.571739
=1.0113

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(157.66 - 0 - 3601.22) / 32755.49
=-0.105129

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

GTPL Hathway has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
GTPL Hathway (NSE:GTPL) has a Beneish M-Score of -2.81 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GTPL Hathway and its competitors. According to the industry distribution chart, GTPL Hathway ranks #334 out of 989 companies in the Media - Diversified industry, placing it in the top 33.8%.
Is GTPL Hathway's Beneish M-Score too high?
GTPL Hathway's current Beneish M-Score is -2.81. Based on the distribution chart, GTPL Hathway ranks #334 out of 989 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, GTPL Hathway has a GF Score™ of 56/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does GTPL Hathway's Beneish M-Score compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, GTPL Hathway ranks #334 out of 989 companies for Beneish M-Score. This puts GTPL Hathway in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GTPL Hathway and its competitors. GTPL Hathway's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GTPL Hathway stock overvalued right now?
Based on GuruFocus' analysis, GTPL Hathway (NSE:GTPL) is currently considered Possible Value Trap. The stock's GF Value™ is ₹160.56, compared to a current price of ₹60.98 — trading 62% below its estimated fair value. The current Beneish M-Score is -2.81. GTPL Hathway's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For GTPL Hathway (NSE:GTPL), the current Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GTPL Hathway (NSE:GTPL) Overvalued in 2026?

Based on GuruFocus' analysis, GTPL Hathway stock appears to be undervalued. The current stock price of ₹60.98 is trading 62% below its estimated GF Value™ of ₹160.56. GuruFocus considers GTPL Hathway to be Possible Value Trap.

Key valuation signals for NSE:GTPL:

  • Beneish M-Score: -2.81
  • GF Value™: ₹160.56 vs. price of ₹60.98 (62% below fair value)
  • GF Score™: 56/100 with 7 warning signs

No single metric tells the full story. See the NSE:GTPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GTPL Hathway Business Description

Other Exchanges 540602:India
Address Sindhu Bhavan Road, Bodakdev, GTPL House, Shree One Building, Opposite Armieda, Near Pakwan Cross Roads, Ahmedabad, GJ, IND, 380 059
GTPL Hathway Ltd is an Indian cable TV and Broadband service providers. The company has three reportable segments namely Cable Television, Internet service, and Projects. It generates maximum revenue from the Cable Television segment. Geographically it derives revenue from India.
56GF Score

Get the complete analysis for NSE:GTPL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹60.98
Price
₹160.56
GF Value