Polaris Media ASA (OSL:POL) Beneish M-Score: -2.84 (As of Jun. 24, 2026)


OSL:POL Polaris Media ASA OSL:POL
66 GF Score
Price kr62.80
GF Value kr63.10
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Polaris Media ASA Beneish M-Score?

Polaris Media ASA OSL:POL +2.95% 66 Beneish M-Score is -2.84 as of Jun. 24, 2026. GuruFocus rates OSL:POL with a GF Score™ of 66/100 and a GF Value™ of kr63.10 (Fairly Valued). The stock has 6 warning signs investors should review. Among 989 Media - Diversified companies, Polaris Media ASA ranks better than 68.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Polaris Media ASA's Beneish M-Score or its related term are showing as below:

OSL:POL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.61   Max: -1.98
Current: -2.84

During the past 13 years, the highest Beneish M-Score of Polaris Media ASA was -1.98. The lowest was -2.90. And the median was -2.61.


Polaris Media ASA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Polaris Media ASA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Polaris Media ASA Beneish M-Score Chart

Polaris Media ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.45 -2.59 -2.81 -1.98 -2.84

Polaris Media ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.84 0.00

OSL:POL vs NYT, WLY: Beneish M-Score Comparison

For the Publishing subindustry, Polaris Media ASA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Polaris Media ASA Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Polaris Media ASA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Polaris Media ASA's Beneish M-Score falls into.


OSL:POL
66GF Score
Polaris Media ASA OSL:POL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Polaris Media ASA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Polaris Media ASA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9307+0.528 * 0.9817+0.404 * 1.1437+0.892 * 1.0141+0.115 * 0.9119
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9697+4.679 * -0.051507-0.327 * 1.3533
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr261 Mil.
Revenue was kr3,430 Mil.
Gross Profit was kr3,070 Mil.
Total Current Assets was kr692 Mil.
Total Assets was kr3,994 Mil.
Property, Plant and Equipment(Net PPE) was kr554 Mil.
Depreciation, Depletion and Amortization(DDA) was kr234 Mil.
Selling, General, & Admin. Expense(SGA) was kr551 Mil.
Total Current Liabilities was kr1,153 Mil.
Long-Term Debt & Capital Lease Obligation was kr399 Mil.
Net Income was kr8 Mil.
Gross Profit was kr0 Mil.
Cash Flow from Operations was kr213 Mil.
Total Receivables was kr276 Mil.
Revenue was kr3,383 Mil.
Gross Profit was kr2,972 Mil.
Total Current Assets was kr1,642 Mil.
Total Assets was kr5,712 Mil.
Property, Plant and Equipment(Net PPE) was kr635 Mil.
Depreciation, Depletion and Amortization(DDA) was kr236 Mil.
Selling, General, & Admin. Expense(SGA) was kr560 Mil.
Total Current Liabilities was kr1,169 Mil.
Long-Term Debt & Capital Lease Obligation was kr471 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(260.8 / 3430.3) / (276.3 / 3382.5)
=0.076028 / 0.081685
=0.9307

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2971.8 / 3382.5) / (3070.1 / 3430.3)
=0.878581 / 0.894995
=0.9817

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (692.4 + 554) / 3993.6) / (1 - (1641.7 + 634.7) / 5711.9)
=0.687901 / 0.601464
=1.1437

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3430.3 / 3382.5
=1.0141

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(235.5 / (235.5 + 634.7)) / (233.8 / (233.8 + 554))
=0.270627 / 0.296776
=0.9119

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(551.1 / 3430.3) / (560.4 / 3382.5)
=0.160657 / 0.165676
=0.9697

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((399.2 + 1152.5) / 3993.6) / ((470.8 + 1169.1) / 5711.9)
=0.388547 / 0.287102
=1.3533

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.5 - 0 - 213.2) / 3993.6
=-0.051507

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Polaris Media ASA has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
Polaris Media ASA (OSL:POL) has a Beneish M-Score of -2.84 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Polaris Media ASA and its competitors. According to the industry distribution chart, Polaris Media ASA ranks #310 out of 989 companies in the Media - Diversified industry, placing it in the top 31.3%.
Is Polaris Media ASA's Beneish M-Score too high?
Polaris Media ASA's current Beneish M-Score is -2.84. Based on the distribution chart, Polaris Media ASA ranks #310 out of 989 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Polaris Media ASA has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Polaris Media ASA's Beneish M-Score compare to NYT and WLY?
According to the Media - Diversified industry distribution chart, Polaris Media ASA ranks #310 out of 989 companies for Beneish M-Score. This puts Polaris Media ASA in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Polaris Media ASA and its competitors. Polaris Media ASA's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Polaris Media ASA stock overvalued right now?
Based on GuruFocus' analysis, Polaris Media ASA (OSL:POL) is currently considered Fairly Valued. The stock's GF Value™ is kr63.10, compared to a current price of kr62.80 — trading 0.5% below its estimated fair value. The current Beneish M-Score is -2.84. Polaris Media ASA's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Polaris Media ASA (OSL:POL), the current Beneish M-Score is -2.84 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Polaris Media ASA (OSL:POL) Overvalued in 2026?

Based on GuruFocus' analysis, Polaris Media ASA stock appears to be undervalued. The current stock price of kr62.80 is trading 0.5% below its estimated GF Value™ of kr63.10. GuruFocus considers Polaris Media ASA to be Fairly Valued.

Key valuation signals for OSL:POL:

  • Beneish M-Score: -2.84
  • GF Value™: kr63.10 vs. price of kr62.80 (0.5% below fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the OSL:POL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Polaris Media ASA Business Description

Address Ferjemannsveien 10, Trondheim, NOR, 7042
Polaris Media ASA is the largest media house and printing group. It owns and operates media houses, distribution companies and printing companies in Norway and on the west coast of Sweden. The company places great emphasis on the development of journalists as well as the individual media house's social missions and has a strong regional and local foundation with editorial freedom, independence, and transparency.
66GF Score

Get the complete analysis for OSL:POL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr62.80
Price
kr63.10
GF Value