GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Anchor Land Holdings Inc (PHS:ALHI) » Definitions » Beneish M-Score

Anchor Land Holdings (PHS:ALHI) Beneish M-Score : -2.68 (As of Jun. 05, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Anchor Land Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Anchor Land Holdings's Beneish M-Score or its related term are showing as below:

PHS:ALHI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.46   Max: -1.31
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Anchor Land Holdings was -1.31. The lowest was -3.29. And the median was -2.46.


Anchor Land Holdings Beneish M-Score Historical Data

The historical data trend for Anchor Land Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anchor Land Holdings Beneish M-Score Chart

Anchor Land Holdings Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -3.01 -1.74 -2.66 -3.29

Anchor Land Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.29 -3.10 -3.17 -2.94 -2.68

Competitive Comparison of Anchor Land Holdings's Beneish M-Score

For the Real Estate - Development subindustry, Anchor Land Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anchor Land Holdings's Beneish M-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Anchor Land Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Anchor Land Holdings's Beneish M-Score falls into.



Anchor Land Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Anchor Land Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6149+0.528 * 0.8645+0.404 * 0.9034+0.892 * 1.2969+0.115 * 0.7971
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9048+4.679 * 0.003362-0.327 * 1.0194
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Dec22) TTM:
Total Receivables was ₱1,383 Mil.
Revenue was 1500.451 + 870.514 + 939.272 + 1780.26 = ₱5,090 Mil.
Gross Profit was 779.657 + 486.359 + 420.559 + 611.117 = ₱2,298 Mil.
Total Current Assets was ₱18,818 Mil.
Total Assets was ₱38,732 Mil.
Property, Plant and Equipment(Net PPE) was ₱3,731 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱455 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,023 Mil.
Total Current Liabilities was ₱12,302 Mil.
Long-Term Debt & Capital Lease Obligation was ₱16,522 Mil.
Net Income was 160.691 + 143.984 + 157.77 + 159.074 = ₱622 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was -410.821 + 295.235 + 269.84 + 337.06 = ₱491 Mil.
Total Receivables was ₱1,734 Mil.
Revenue was 996.165 + 867.832 + 883.13 + 1178.151 = ₱3,925 Mil.
Gross Profit was 415.509 + 368.281 + 350.443 + 397.519 = ₱1,532 Mil.
Total Current Assets was ₱17,482 Mil.
Total Assets was ₱39,131 Mil.
Property, Plant and Equipment(Net PPE) was ₱3,552 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱337 Mil.
Selling, General, & Admin. Expense(SGA) was ₱872 Mil.
Total Current Liabilities was ₱14,679 Mil.
Long-Term Debt & Capital Lease Obligation was ₱13,887 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1382.828 / 5090.497) / (1734.151 / 3925.278)
=0.271649 / 0.441791
=0.6149

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1531.752 / 3925.278) / (2297.692 / 5090.497)
=0.390228 / 0.451369
=0.8645

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (18817.973 + 3731.454) / 38732.464) / (1 - (17481.853 + 3551.69) / 39130.608)
=0.417816 / 0.462479
=0.9034

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5090.497 / 3925.278
=1.2969

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(336.895 / (336.895 + 3551.69)) / (455.035 / (455.035 + 3731.454))
=0.086637 / 0.108691
=0.7971

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1023.404 / 5090.497) / (872.149 / 3925.278)
=0.201042 / 0.222188
=0.9048

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16522.17 + 12302.028) / 38732.464) / ((13887.205 + 14679.043) / 39130.608)
=0.744187 / 0.730023
=1.0194

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(621.519 - 0 - 491.314) / 38732.464
=0.003362

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Anchor Land Holdings has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.


Anchor Land Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Anchor Land Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Anchor Land Holdings (PHS:ALHI) Business Description

Traded in Other Exchanges
N/A
Address
6752 Ayala Avenue corner Makati Avenue, 15th Floor, L.V. Locsin Building, Makati, PHL, 1228
Anchor Land Holdings Inc operates in the real estate industry, specializing in the development of sophisticated and luxurious residential condominiums. The company's aggregated operation includes condominium sales, leasing and hotel, and property management. The group operates only in the Philippines.

Anchor Land Holdings (PHS:ALHI) Headlines

No Headlines