Rockwell Land (PHS:ROCK) Beneish M-Score: -2.01 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:ROCK Rockwell Land Corp PHS:ROCK
88 GF Score
Price ₱2.29
GF Value ₱2.10
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Rockwell Land Beneish M-Score?

Rockwell Land PHS:ROCK +4.09% 88 Beneish M-Score is -2.01 as of Jul. 14, 2026. GuruFocus rates PHS:ROCK with a GF Score™ of 88/100 and a GF Value™ of ₱2.10 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,685 Real Estate companies, Rockwell Land ranks worse than 67.72% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rockwell Land's Beneish M-Score or its related term are showing as below:

PHS:ROCK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.44   Max: -1.29
Current: -2.01

During the past 13 years, the highest Beneish M-Score of Rockwell Land was -1.29. The lowest was -3.04. And the median was -2.44.


Rockwell Land Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rockwell Land's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rockwell Land Beneish M-Score Chart

Rockwell Land Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -2.46 -2.84 -2.45 -2.00

Rockwell Land Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.42 -2.10 -2.00 -2.01

Rockwell Land Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Rockwell Land's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rockwell Land Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Rockwell Land's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rockwell Land's Beneish M-Score falls into.


PHS:ROCK
88GF Score
Rockwell Land Corp PHS:ROCK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rockwell Land Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rockwell Land for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0878+0.528 * 0.9336+0.404 * 1.4416+0.892 * 1.1012+0.115 * 1.4625
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0464+4.679 * 0.027086-0.327 * 1.0498
=-2.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱9,826 Mil.
Revenue was 6317 + 5696.792 + 5276 + 5102 = ₱22,392 Mil.
Gross Profit was 3377 + 2978.541 + 3197 + 2573 = ₱12,126 Mil.
Total Current Assets was ₱59,779 Mil.
Total Assets was ₱140,461 Mil.
Property, Plant and Equipment(Net PPE) was ₱5,050 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱988 Mil.
Selling, General, & Admin. Expense(SGA) was ₱2,329 Mil.
Total Current Liabilities was ₱28,662 Mil.
Long-Term Debt & Capital Lease Obligation was ₱42,262 Mil.
Net Income was 1291 + 1613.837 + 1205 + 1139 = ₱5,249 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was -346 + 2687.329 + -455 + -442 = ₱1,444 Mil.
Total Receivables was ₱8,203 Mil.
Revenue was 4364 + 6030.151 + 5010 + 4930 = ₱20,334 Mil.
Gross Profit was 2324 + 2716.532 + 2347 + 2893 = ₱10,281 Mil.
Total Current Assets was ₱48,705 Mil.
Total Assets was ₱82,096 Mil.
Property, Plant and Equipment(Net PPE) was ₱2,727 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱858 Mil.
Selling, General, & Admin. Expense(SGA) was ₱2,021 Mil.
Total Current Liabilities was ₱15,170 Mil.
Long-Term Debt & Capital Lease Obligation was ₱24,317 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9826 / 22391.792) / (8203 / 20334.151)
=0.438822 / 0.40341
=1.0878

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10280.532 / 20334.151) / (12125.541 / 22391.792)
=0.50558 / 0.541517
=0.9336

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (59779 + 5050) / 140461) / (1 - (48705 + 2727) / 82096)
=0.538456 / 0.373514
=1.4416

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22391.792 / 20334.151
=1.1012

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(857.838 / (857.838 + 2727)) / (987.937 / (987.937 + 5050))
=0.239296 / 0.163622
=1.4625

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2328.791 / 22391.792) / (2021.11 / 20334.151)
=0.104002 / 0.099395
=1.0464

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((42262 + 28662) / 140461) / ((24317 + 15170) / 82096)
=0.504937 / 0.480986
=1.0498

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5248.837 - 0 - 1444.329) / 140461
=0.027086

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rockwell Land has a M-score of -2.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.01 mean?
Rockwell Land (PHS:ROCK) has a Beneish M-Score of -2.01 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rockwell Land and its competitors. According to the industry distribution chart, Rockwell Land ranks #1141 out of 1685 companies in the Real Estate industry, placing it in the top 67.7%.
Is Rockwell Land's Beneish M-Score too high?
Rockwell Land's current Beneish M-Score is -2.01. Based on the distribution chart, Rockwell Land ranks #1141 out of 1685 companies in the Real Estate industry, which is below the industry midpoint. Overall, Rockwell Land has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Rockwell Land's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Rockwell Land ranks #1141 out of 1685 companies for Beneish M-Score. This places Rockwell Land in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rockwell Land and its competitors. Rockwell Land's current Beneish M-Score is -2.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rockwell Land stock overvalued right now?
Based on GuruFocus' analysis, Rockwell Land (PHS:ROCK) is currently considered Fairly Valued. The stock's GF Value™ is ₱2.10, compared to a current price of ₱2.29 — trading 9% above its estimated fair value. The current Beneish M-Score is -2.01. Rockwell Land's overall GF Score™ is 88/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rockwell Land (PHS:ROCK), the current Beneish M-Score is -2.01 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rockwell Land (PHS:ROCK) Overvalued in 2026?

Based on GuruFocus' analysis, Rockwell Land stock appears to be overvalued. The current stock price of ₱2.29 is trading 9% above its estimated GF Value™ of ₱2.10. GuruFocus considers Rockwell Land to be Fairly Valued.

Key valuation signals for PHS:ROCK:

  • Beneish M-Score: -2.01
  • GF Value™: ₱2.10 vs. price of ₱2.29 (9% above fair value)
  • GF Score™: 88/100 with 5 warning signs

No single metric tells the full story. See the PHS:ROCK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rockwell Land Business Description

Address 8 Rockwell, Hidalgo Center, Rockwell Center, 2nd Floor, Metro Manila, Makati, RIZ, PHL, 1200
Rockwell Land Corp is engaged in real estate development and sale or lease of condominium and commercial units and lots. It operates through the following business segments: Residential Development, and Commercial Development. The Residential Development segment which earns the majority of revenue involves the development, sale, and property management of all residential units under the Rockwell and Primaries brands. Its Commercial Development segment develops, leases, and manages its retail and office developments.
88GF Score

Get the complete analysis for PHS:ROCK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱2.29
Price
₱2.10
GF Value