Koge Micro Tech Co (ROCO:4568) Beneish M-Score: -2.14 (As of Jun. 27, 2026)


ROCO:4568 Koge Micro Tech Co Ltd ROCO:4568
85 GF Score
Price NT$41.80
GF Value NT$57.19
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Koge Micro Tech Co Beneish M-Score?

Koge Micro Tech Co ROCO:4568 85 Beneish M-Score is -2.14 as of Jun. 27, 2026. GuruFocus rates ROCO:4568 with a GF Score™ of 85/100 and a GF Value™ of NT$57.19 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 2,926 Industrial Products companies, Koge Micro Tech Co ranks worse than 71.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Koge Micro Tech Co's Beneish M-Score or its related term are showing as below:

ROCO:4568' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.74   Max: -1.96
Current: -2.14

During the past 12 years, the highest Beneish M-Score of Koge Micro Tech Co was -1.96. The lowest was -3.03. And the median was -2.74.


Koge Micro Tech Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Koge Micro Tech Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koge Micro Tech Co Beneish M-Score Chart

Koge Micro Tech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.84 -2.91 -2.87 -2.39 -2.14

Koge Micro Tech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 -2.42 -2.43 -2.48 -2.14

ROCO:4568 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Koge Micro Tech Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koge Micro Tech Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Koge Micro Tech Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Koge Micro Tech Co's Beneish M-Score falls into.


ROCO:4568
85GF Score
Koge Micro Tech Co Ltd ROCO:4568
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koge Micro Tech Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Koge Micro Tech Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3565+0.528 * 1.0595+0.404 * 1.1089+0.892 * 1.0387+0.115 * 0.9696
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9622+4.679 * -0.008456-0.327 * 1.183
=-2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$367 Mil.
Revenue was 336.981 + 283.627 + 290.641 + 304.11 = NT$1,215 Mil.
Gross Profit was 104.356 + 79.339 + 84.486 + 100.984 = NT$369 Mil.
Total Current Assets was NT$1,139 Mil.
Total Assets was NT$1,695 Mil.
Property, Plant and Equipment(Net PPE) was NT$477 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$67 Mil.
Selling, General, & Admin. Expense(SGA) was NT$187 Mil.
Total Current Liabilities was NT$416 Mil.
Long-Term Debt & Capital Lease Obligation was NT$0 Mil.
Net Income was 27.421 + 14.21 + -10.771 + 32.669 = NT$64 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 60.713 + 36.461 + -29.874 + 10.56 = NT$78 Mil.
Total Receivables was NT$260 Mil.
Revenue was 255.521 + 358.255 + 315.08 + 241.18 = NT$1,170 Mil.
Gross Profit was 82.903 + 117.587 + 103.601 + 72.463 = NT$377 Mil.
Total Current Assets was NT$1,052 Mil.
Total Assets was NT$1,642 Mil.
Property, Plant and Equipment(Net PPE) was NT$521 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$70 Mil.
Selling, General, & Admin. Expense(SGA) was NT$187 Mil.
Total Current Liabilities was NT$339 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(366.755 / 1215.359) / (260.287 / 1170.036)
=0.301767 / 0.222461
=1.3565

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(376.554 / 1170.036) / (369.165 / 1215.359)
=0.321831 / 0.30375
=1.0595

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1139.195 + 476.996) / 1694.792) / (1 - (1052.141 + 520.95) / 1641.758)
=0.046378 / 0.041825
=1.1089

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1215.359 / 1170.036
=1.0387

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(70.369 / (70.369 + 520.95)) / (66.736 / (66.736 + 476.996))
=0.119003 / 0.122737
=0.9696

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(187.082 / 1215.359) / (187.183 / 1170.036)
=0.153931 / 0.159981
=0.9622

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 416.381) / 1694.792) / ((2.089 + 338.868) / 1641.758)
=0.245683 / 0.207678
=1.183

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(63.529 - 0 - 77.86) / 1694.792
=-0.008456

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Koge Micro Tech Co has a M-score of -2.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.14 mean?
Koge Micro Tech Co (ROCO:4568) has a Beneish M-Score of -2.14 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Koge Micro Tech Co and its competitors. According to the industry distribution chart, Koge Micro Tech Co ranks #2095 out of 2926 companies in the Industrial Products industry, placing it in the top 71.6%.
Is Koge Micro Tech Co's Beneish M-Score too high?
Koge Micro Tech Co's current Beneish M-Score is -2.14. Based on the distribution chart, Koge Micro Tech Co ranks #2095 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Koge Micro Tech Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Koge Micro Tech Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Koge Micro Tech Co ranks #2095 out of 2926 companies for Beneish M-Score. This places Koge Micro Tech Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Koge Micro Tech Co and its competitors. Koge Micro Tech Co's current Beneish M-Score is -2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koge Micro Tech Co stock overvalued right now?
Based on GuruFocus' analysis, Koge Micro Tech Co (ROCO:4568) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$57.19, compared to a current price of NT$41.80 — trading 26.9% below its estimated fair value. The current Beneish M-Score is -2.14. Koge Micro Tech Co's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Koge Micro Tech Co (ROCO:4568), the current Beneish M-Score is -2.14 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koge Micro Tech Co (ROCO:4568) Overvalued in 2026?

Based on GuruFocus' analysis, Koge Micro Tech Co stock appears to be undervalued. The current stock price of NT$41.80 is trading 26.9% below its estimated GF Value™ of NT$57.19. GuruFocus considers Koge Micro Tech Co to be Modestly Undervalued.

Key valuation signals for ROCO:4568:

  • Beneish M-Score: -2.14
  • GF Value™: NT$57.19 vs. price of NT$41.80 (26.9% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the ROCO:4568 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koge Micro Tech Co Business Description

Address 5th Floor, No.6, Jiankang Road, Zhonghe District, New Taipei City, TWN, 23586
Koge Micro Tech Co Ltd is a Taiwan-based company engaged in the business of manufacturing precision pumps and valves. It engages in designing and producing different types of precision pumps and valves including air pumps, vacuum pumps, water pumps, gear pumps, and electromagnetic pumps; one-way solenoid valves, two-way solenoid valves, three-way solenoid valves, combined-type solenoid valves, linear-type solenoid valve and solenoid valves. The group's products are used and sold in fuel cells, energy and environment, environmental monitoring, detection analysis, medical devices, automotive products, healthcare equipment, beauty care apparatus, and household appliance fields.
85GF Score

Get the complete analysis for ROCO:4568

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.80
Price
NT$57.19
GF Value