GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Martas Precision Slide Co Ltd (ROCO:6705) » Definitions » Beneish M-Score

Martas Precision Slide Co (ROCO:6705) Beneish M-Score : -2.52 (As of Apr. 07, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Martas Precision Slide Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Martas Precision Slide Co's Beneish M-Score or its related term are showing as below:

ROCO:6705' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.47   Max: -1.4
Current: -2.52

During the past 9 years, the highest Beneish M-Score of Martas Precision Slide Co was -1.40. The lowest was -3.26. And the median was -2.47.


Martas Precision Slide Co Beneish M-Score Historical Data

The historical data trend for Martas Precision Slide Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Martas Precision Slide Co Beneish M-Score Chart

Martas Precision Slide Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -3.14 -2.47 -1.40 -3.26 -2.52

Martas Precision Slide Co Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -3.26 - -2.52 -

Competitive Comparison of Martas Precision Slide Co's Beneish M-Score

For the Tools & Accessories subindustry, Martas Precision Slide Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Martas Precision Slide Co's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Martas Precision Slide Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Martas Precision Slide Co's Beneish M-Score falls into.


;
;

Martas Precision Slide Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Martas Precision Slide Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.559+0.528 * 1.1817+0.404 * 1.0656+0.892 * 0.751+0.115 * 1.0592
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0506+4.679 * -0.089884-0.327 * 1.0998
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was NT$55.5 Mil.
Revenue was NT$296.0 Mil.
Gross Profit was NT$94.4 Mil.
Total Current Assets was NT$221.4 Mil.
Total Assets was NT$560.7 Mil.
Property, Plant and Equipment(Net PPE) was NT$302.7 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$21.7 Mil.
Selling, General, & Admin. Expense(SGA) was NT$68.9 Mil.
Total Current Liabilities was NT$107.9 Mil.
Long-Term Debt & Capital Lease Obligation was NT$172.3 Mil.
Net Income was NT$2.1 Mil.
Gross Profit was NT$0.0 Mil.
Cash Flow from Operations was NT$52.5 Mil.
Total Receivables was NT$47.4 Mil.
Revenue was NT$394.2 Mil.
Gross Profit was NT$148.6 Mil.
Total Current Assets was NT$210.1 Mil.
Total Assets was NT$555.6 Mil.
Property, Plant and Equipment(Net PPE) was NT$311.5 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$23.8 Mil.
Selling, General, & Admin. Expense(SGA) was NT$87.3 Mil.
Total Current Liabilities was NT$98.1 Mil.
Long-Term Debt & Capital Lease Obligation was NT$154.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(55.538 / 296.038) / (47.439 / 394.212)
=0.187604 / 0.120339
=1.559

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(148.587 / 394.212) / (94.423 / 296.038)
=0.376922 / 0.318956
=1.1817

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (221.427 + 302.712) / 560.67) / (1 - (210.139 + 311.509) / 555.622)
=0.065156 / 0.061146
=1.0656

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=296.038 / 394.212
=0.751

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(23.77 / (23.77 + 311.509)) / (21.716 / (21.716 + 302.712))
=0.070896 / 0.066936
=1.0592

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(68.867 / 296.038) / (87.286 / 394.212)
=0.232629 / 0.221419
=1.0506

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((172.288 + 107.914) / 560.67) / ((154.334 + 98.149) / 555.622)
=0.499763 / 0.454415
=1.0998

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.089 - 0 - 52.484) / 560.67
=-0.089884

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Martas Precision Slide Co has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.


Martas Precision Slide Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Martas Precision Slide Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Martas Precision Slide Co Business Description

Traded in Other Exchanges
N/A
Address
No. 222-1, Section 3, Central Road, Tucheng District, New Taipei, TWN, 23680
Martas Precision Slide Co Ltd specializes in ball-bearing slides. It is a manufacturer in mainland China and are pioneer of roll-forming machine technology. Its products are used in industrial, residential, kitchen, office, and various other places.

Martas Precision Slide Co Headlines

No Headlines