GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Omat Advanced Materials (Guangdong) Co Ltd (SHSE:688530) » Definitions » Beneish M-Score

Omat Advanced Materials (Guangdong) Co (SHSE:688530) Beneish M-Score : 0.00 (As of Apr. 23, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Omat Advanced Materials (Guangdong) Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Omat Advanced Materials (Guangdong) Co's Beneish M-Score or its related term are showing as below:

During the past 5 years, the highest Beneish M-Score of Omat Advanced Materials (Guangdong) Co was -0.26. The lowest was -2.05. And the median was -1.07.


Omat Advanced Materials (Guangdong) Co Beneish M-Score Historical Data

The historical data trend for Omat Advanced Materials (Guangdong) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Omat Advanced Materials (Guangdong) Co Beneish M-Score Chart

Omat Advanced Materials (Guangdong) Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
- - - - -0.26

Omat Advanced Materials (Guangdong) Co Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.26 -1.07 -2.05 -

Competitive Comparison of Omat Advanced Materials (Guangdong) Co's Beneish M-Score

For the Electronic Components subindustry, Omat Advanced Materials (Guangdong) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Omat Advanced Materials (Guangdong) Co's Beneish M-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Omat Advanced Materials (Guangdong) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Omat Advanced Materials (Guangdong) Co's Beneish M-Score falls into.


;
;

Omat Advanced Materials (Guangdong) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Omat Advanced Materials (Guangdong) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Total Receivables was ¥86.6 Mil.
Revenue was 82.104 + 103.394 + 111.416 + 92.508 = ¥389.4 Mil.
Gross Profit was 11.014 + 19.987 + 25.021 + 16.796 = ¥72.8 Mil.
Total Current Assets was ¥610.3 Mil.
Total Assets was ¥1,006.4 Mil.
Property, Plant and Equipment(Net PPE) was ¥333.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥19.3 Mil.
Total Current Liabilities was ¥105.6 Mil.
Long-Term Debt & Capital Lease Obligation was ¥25.6 Mil.
Net Income was -5.71 + 4.983 + 10.601 + 5.687 = ¥15.6 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was -54.554 + 6.25 + -24.169 + 21.01 = ¥-51.5 Mil.
Total Receivables was ¥0.0 Mil.
Revenue was 148.532 + 129.49 + 105.725 + 0 = ¥383.7 Mil.
Gross Profit was 29.438 + 31.79 + 26.684 + 0 = ¥87.9 Mil.
Total Current Assets was ¥0.0 Mil.
Total Assets was ¥0.0 Mil.
Property, Plant and Equipment(Net PPE) was ¥0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥23.0 Mil.
Total Current Liabilities was ¥0.0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(86.582 / 389.422) / (0 / 383.747)
=0.222335 / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(87.912 / 383.747) / (72.818 / 389.422)
=0.229088 / 0.18699
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (610.297 + 333.057) / 1006.403) / (1 - (0 + 0) / 0)
=0.062648 /
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=389.422 / 383.747
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 333.057))
= / 0
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19.331 / 389.422) / (23.043 / 383.747)
=0.04964 / 0.060047
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((25.552 + 105.62) / 1006.403) / ((0 + 0) / 0)
=0.130337 /
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15.561 - 0 - -51.463) / 1006.403
=0.066598

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Omat Advanced Materials (Guangdong) Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Omat Advanced Materials (Guangdong) Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Omat Advanced Materials (Guangdong) Co Business Description

Traded in Other Exchanges
N/A
Address
No. 5 Chuangye Road, Factory Building C, Wujiang District, Guangdong Province, Shaoguan, CHN, 512029
Omat Advanced Materials (Guangdong) Co Ltd is engaged in research & development, production and sales of high-performance sputtering targets. Its main business is targets - high performance thin film materials and are widely used in semiconductor display (TFT, OLED), semiconductor chips, solar pv, low-e glass, optical communication, hard coating, computer hard disk and other industries.

Omat Advanced Materials (Guangdong) Co Headlines

No Headlines