Shanghai New Vision Microelectronics Co (SHSE:688593) Beneish M-Score: -2.15 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:688593 Shanghai New Vision Microelectronics Co Ltd SHSE:688593
53 GF Score
Price ¥30.89
GF Value ¥22.18
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Shanghai New Vision Microelectronics Co Beneish M-Score?

Shanghai New Vision Microelectronics Co SHSE:688593 +4.39% 53 Beneish M-Score is -2.15 as of Jul. 16, 2026. GuruFocus rates SHSE:688593 with a GF Score™ of 53/100 and a GF Value™ of ¥22.18 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 2,407 Hardware companies, Shanghai New Vision Microelectronics Co ranks worse than 72.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.15 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shanghai New Vision Microelectronics Co's Beneish M-Score or its related term are showing as below:

SHSE:688593' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.15   Max: 4.34
Current: -2.15

During the past 7 years, the highest Beneish M-Score of Shanghai New Vision Microelectronics Co was 4.34. The lowest was -2.84. And the median was -2.15.


Shanghai New Vision Microelectronics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shanghai New Vision Microelectronics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai New Vision Microelectronics Co Beneish M-Score Chart

Shanghai New Vision Microelectronics Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 2.36 -1.81 -2.45

Shanghai New Vision Microelectronics Co Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.67 -2.84 -2.67 -2.45 -2.15

SHSE:688593 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, Shanghai New Vision Microelectronics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai New Vision Microelectronics Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Shanghai New Vision Microelectronics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shanghai New Vision Microelectronics Co's Beneish M-Score falls into.


SHSE:688593
53GF Score
Shanghai New Vision Microelectronics Co Ltd SHSE:688593
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai New Vision Microelectronics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shanghai New Vision Microelectronics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8379+0.528 * 1.0944+0.404 * 1.5932+0.892 * 1.1012+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8681+4.679 * 0.008342-0.327 * 0.8955
=-2.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥154.4 Mil.
Revenue was 150.986 + 176.745 + 150.998 + 135.161 = ¥613.9 Mil.
Gross Profit was 21.046 + 23.26 + 20.212 + 20.079 = ¥84.6 Mil.
Total Current Assets was ¥1,322.3 Mil.
Total Assets was ¥1,809.0 Mil.
Property, Plant and Equipment(Net PPE) was ¥195.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥14.0 Mil.
Total Current Liabilities was ¥211.9 Mil.
Long-Term Debt & Capital Lease Obligation was ¥33.9 Mil.
Net Income was 5.369 + 0.911 + 2.729 + 3.262 = ¥12.3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 26.502 + 3.527 + 13.066 + -45.915 = ¥-2.8 Mil.
Total Receivables was ¥167.3 Mil.
Revenue was 150.324 + 164.29 + 111.905 + 130.958 = ¥557.5 Mil.
Gross Profit was 21.712 + 22.217 + 16.86 + 23.289 = ¥84.1 Mil.
Total Current Assets was ¥1,461.0 Mil.
Total Assets was ¥1,844.5 Mil.
Property, Plant and Equipment(Net PPE) was ¥197.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥14.6 Mil.
Total Current Liabilities was ¥278.6 Mil.
Long-Term Debt & Capital Lease Obligation was ¥1.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(154.358 / 613.89) / (167.297 / 557.477)
=0.251442 / 0.300097
=0.8379

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(84.078 / 557.477) / (84.597 / 613.89)
=0.150819 / 0.137805
=1.0944

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1322.284 + 195.441) / 1808.997) / (1 - (1461.007 + 197.107) / 1844.523)
=0.161013 / 0.101061
=1.5932

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=613.89 / 557.477
=1.1012

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 197.107)) / (0 / (0 + 195.441))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.961 / 613.89) / (14.605 / 557.477)
=0.022742 / 0.026198
=0.8681

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((33.883 + 211.926) / 1808.997) / ((1.305 + 278.588) / 1844.523)
=0.135881 / 0.151743
=0.8955

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12.271 - 0 - -2.82) / 1808.997
=0.008342

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shanghai New Vision Microelectronics Co has a M-score of -2.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.15 mean?
Shanghai New Vision Microelectronics Co (SHSE:688593) has a Beneish M-Score of -2.15 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai New Vision Microelectronics Co and its competitors. According to the industry distribution chart, Shanghai New Vision Microelectronics Co ranks #1750 out of 2407 companies in the Hardware industry, placing it in the top 72.7%.
Is Shanghai New Vision Microelectronics Co's Beneish M-Score too high?
Shanghai New Vision Microelectronics Co's current Beneish M-Score is -2.15. Based on the distribution chart, Shanghai New Vision Microelectronics Co ranks #1750 out of 2407 companies in the Hardware industry, which is below the industry midpoint. Overall, Shanghai New Vision Microelectronics Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai New Vision Microelectronics Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Shanghai New Vision Microelectronics Co ranks #1750 out of 2407 companies for Beneish M-Score. This places Shanghai New Vision Microelectronics Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai New Vision Microelectronics Co and its competitors. Shanghai New Vision Microelectronics Co's current Beneish M-Score is -2.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai New Vision Microelectronics Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai New Vision Microelectronics Co (SHSE:688593) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥22.18, compared to a current price of ¥30.89 — trading 39.3% above its estimated fair value. The current Beneish M-Score is -2.15. Shanghai New Vision Microelectronics Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shanghai New Vision Microelectronics Co (SHSE:688593), the current Beneish M-Score is -2.15 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai New Vision Microelectronics Co (SHSE:688593) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai New Vision Microelectronics Co stock appears to be overvalued. The current stock price of ¥30.89 is trading 39.3% above its estimated GF Value™ of ¥22.18. GuruFocus considers Shanghai New Vision Microelectronics Co to be Significantly Overvalued.

Key valuation signals for SHSE:688593:

  • Beneish M-Score: -2.15
  • GF Value™: ¥22.18 vs. price of ¥30.89 (39.3% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the SHSE:688593 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai New Vision Microelectronics Co Business Description

Address No. 10 Cangwu Road, 3rd Floor, Xuhui District, Shanghai, CHN, 200233
Shanghai New Vision Microelectronics Co Ltd is engaged in research & Development, design, and sales of display chips. The company is committed to providing new display IC products and system solutions. It has formed nearly a hundred new display IC and power supply IC products covering smart wearables, mobile phones, tablets, monitors, notebooks, TVs, etc, and has long committed to TFT-LCD, AMOLED display driver chips, and power management chips.
53GF Score

Get the complete analysis for SHSE:688593

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥30.89
Price
¥22.18
GF Value