Taseco Air Services JSC (STC:AST) Beneish M-Score: -2.13 (As of Jun. 26, 2026)


STC:AST Taseco Air Services JSC STC:AST
83 GF Score
Price ₫73,000.00
GF Value ₫94,235.69
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Taseco Air Services JSC Beneish M-Score?

Taseco Air Services JSC STC:AST 83 Beneish M-Score is -2.13 as of Jun. 26, 2026. GuruFocus rates STC:AST with a GF Score™ of 83/100 and a GF Value™ of ₫94,235.69 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 966 Transportation companies, Taseco Air Services JSC ranks worse than 75.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Taseco Air Services JSC's Beneish M-Score or its related term are showing as below:

STC:AST' s Beneish M-Score Range Over the Past 10 Years
Min: -3.54   Med: -2.25   Max: -0.42
Current: -2.13

During the past 6 years, the highest Beneish M-Score of Taseco Air Services JSC was -0.42. The lowest was -3.54. And the median was -2.25.


Taseco Air Services JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Taseco Air Services JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taseco Air Services JSC Beneish M-Score Chart

Taseco Air Services JSC Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.32 -1.40 -2.37 -3.34 -2.15

Taseco Air Services JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.54 -2.60 -1.98 -2.15 -2.13

STC:AST vs JOBY, CAAP: Beneish M-Score Comparison

For the Airports & Air Services subindustry, Taseco Air Services JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taseco Air Services JSC Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Taseco Air Services JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Taseco Air Services JSC's Beneish M-Score falls into.


STC:AST
83GF Score
Taseco Air Services JSC STC:AST
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taseco Air Services JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Taseco Air Services JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1971+0.528 * 0.962+0.404 * 0.8964+0.892 * 1.3801+0.115 * 1.3535
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0684+4.679 * -0.024899-0.327 * 1.0701
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫65,657 Mil.
Revenue was 555973.947 + 490102.668 + 458209.036 + 393791.048 = ₫1,898,077 Mil.
Gross Profit was 364766.627 + 308251.562 + 294214.354 + 251107.985 = ₫1,218,341 Mil.
Total Current Assets was ₫725,770 Mil.
Total Assets was ₫1,071,698 Mil.
Property, Plant and Equipment(Net PPE) was ₫195,667 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫41,604 Mil.
Selling, General, & Admin. Expense(SGA) was ₫167,082 Mil.
Total Current Liabilities was ₫256,148 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.
Net Income was 100919.144 + 63875.74 + 69077.872 + 62553.199 = ₫296,426 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was 77818.786 + 174078.504 + 10033.299 + 61179.626 = ₫323,110 Mil.
Total Receivables was ₫39,741 Mil.
Revenue was 384845.8 + 351502.149 + 329211.696 + 309802.933 = ₫1,375,363 Mil.
Gross Profit was 242538.768 + 216628.086 + 201633.445 + 188467.695 = ₫849,268 Mil.
Total Current Assets was ₫641,802 Mil.
Total Assets was ₫890,894 Mil.
Property, Plant and Equipment(Net PPE) was ₫109,744 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫34,149 Mil.
Selling, General, & Admin. Expense(SGA) was ₫113,324 Mil.
Total Current Liabilities was ₫198,988 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(65657.179 / 1898076.699) / (39741.252 / 1375362.578)
=0.034591 / 0.028895
=1.1971

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(849267.994 / 1375362.578) / (1218340.528 / 1898076.699)
=0.617487 / 0.641882
=0.962

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (725769.663 + 195666.744) / 1071697.945) / (1 - (641801.535 + 109744.211) / 890893.5)
=0.140209 / 0.156413
=0.8964

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1898076.699 / 1375362.578
=1.3801

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(34149.42 / (34149.42 + 109744.211)) / (41604.46 / (41604.46 + 195666.744))
=0.237324 / 0.175346
=1.3535

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(167082.449 / 1898076.699) / (113323.643 / 1375362.578)
=0.088027 / 0.082395
=1.0684

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 256148.492) / 1071697.945) / ((0 + 198987.824) / 890893.5)
=0.239012 / 0.223358
=1.0701

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(296425.955 - 0 - 323110.215) / 1071697.945
=-0.024899

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Taseco Air Services JSC has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.13 mean?
Taseco Air Services JSC (STC:AST) has a Beneish M-Score of -2.13 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Taseco Air Services JSC and its competitors. According to the industry distribution chart, Taseco Air Services JSC ranks #731 out of 966 companies in the Transportation industry, placing it in the top 75.7%.
Is Taseco Air Services JSC's Beneish M-Score too high?
Taseco Air Services JSC's current Beneish M-Score is -2.13. Based on the distribution chart, Taseco Air Services JSC ranks #731 out of 966 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Taseco Air Services JSC has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Taseco Air Services JSC's Beneish M-Score compare to JOBY and CAAP?
According to the Transportation industry distribution chart, Taseco Air Services JSC ranks #731 out of 966 companies for Beneish M-Score. This places Taseco Air Services JSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Taseco Air Services JSC and its competitors. Taseco Air Services JSC's current Beneish M-Score is -2.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taseco Air Services JSC stock overvalued right now?
Based on GuruFocus' analysis, Taseco Air Services JSC (STC:AST) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫94,235.69, compared to a current price of ₫73,000.00 — trading 22.5% below its estimated fair value. The current Beneish M-Score is -2.13. Taseco Air Services JSC's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Taseco Air Services JSC (STC:AST), the current Beneish M-Score is -2.13 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taseco Air Services JSC (STC:AST) Overvalued in 2026?

Based on GuruFocus' analysis, Taseco Air Services JSC stock appears to be undervalued. The current stock price of ₫73,000.00 is trading 22.5% below its estimated GF Value™ of ₫94,235.69. GuruFocus considers Taseco Air Services JSC to be Modestly Undervalued.

Key valuation signals for STC:AST:

  • Beneish M-Score: -2.13
  • GF Value™: ₫94,235.69 vs. price of ₫73,000.00 (22.5% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the STC:AST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taseco Air Services JSC Business Description

Address Foreign Affairs Zone, Xuan Tao Street, 1st Floor, N02-T1 Building, Xuan Tao Ward, Bac Tu Liem District, Hanoi, VNM
Taseco Air Services JSC provides express delivery services by air. The company also provides restaurants and mobile catering services operate retail stores in general merchandise and provides short stay accommodation services.
83GF Score

Get the complete analysis for STC:AST

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫73,000.00
Price
₫94,235.69
GF Value