Dynamic Holding Co (TPE:3715) Beneish M-Score: -2.16 (As of Jun. 24, 2026)


TPE:3715 Dynamic Holding Co Ltd TPE:3715
52 GF Score
Price NT$179.50
GF Value NT$90.83
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Dynamic Holding Co Beneish M-Score?

Dynamic Holding Co TPE:3715 -0.28% 52 Beneish M-Score is -2.16 as of Jun. 24, 2026. GuruFocus rates TPE:3715 with a GF Score™ of 52/100 and a GF Value™ of NT$90.83 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 2,403 Hardware companies, Dynamic Holding Co ranks worse than 72.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dynamic Holding Co's Beneish M-Score or its related term are showing as below:

TPE:3715' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -2.75   Max: -2.16
Current: -2.16

During the past 6 years, the highest Beneish M-Score of Dynamic Holding Co was -2.16. The lowest was -3.21. And the median was -2.75.


Dynamic Holding Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dynamic Holding Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynamic Holding Co Beneish M-Score Chart

Dynamic Holding Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.86 -3.14 -2.37

Dynamic Holding Co Quarterly Data
Dec19 Dec20 Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.97 -2.37 -2.16 -2.27 -2.16

TPE:3715 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Dynamic Holding Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynamic Holding Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Dynamic Holding Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dynamic Holding Co's Beneish M-Score falls into.


TPE:3715
52GF Score
Dynamic Holding Co Ltd TPE:3715
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynamic Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dynamic Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0228+0.528 * 1.3019+0.404 * 1.2268+0.892 * 1.0781+0.115 * 1.0089
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8492+4.679 * -0.006603-0.327 * 1.0671
=-2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was NT$6,053 Mil.
Revenue was 4840.283 + 4628.711 + 4556.122 + 4640.213 = NT$18,665 Mil.
Gross Profit was 938.618 + 994.03 + 865.048 + 873.216 = NT$3,671 Mil.
Total Current Assets was NT$14,163 Mil.
Total Assets was NT$32,850 Mil.
Property, Plant and Equipment(Net PPE) was NT$18,384 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,599 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,726 Mil.
Total Current Liabilities was NT$16,312 Mil.
Long-Term Debt & Capital Lease Obligation was NT$6,782 Mil.
Net Income was 141.559 + 258.415 + 265.757 + 170.518 = NT$836 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -136.771 + 896.724 + 284.37 + 8.847 = NT$1,053 Mil.
Total Receivables was NT$5,489 Mil.
Revenue was 4747.794 + 4228.126 + 4170.871 + 4166.295 = NT$17,313 Mil.
Gross Profit was 1131.597 + 1159.763 + 945.721 + 1195.771 = NT$4,433 Mil.
Total Current Assets was NT$12,758 Mil.
Total Assets was NT$28,066 Mil.
Property, Plant and Equipment(Net PPE) was NT$15,097 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,326 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,885 Mil.
Total Current Liabilities was NT$15,145 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3,346 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6052.703 / 18665.329) / (5489.197 / 17313.086)
=0.324275 / 0.317055
=1.0228

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4432.852 / 17313.086) / (3670.912 / 18665.329)
=0.256041 / 0.19667
=1.3019

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14163.042 + 18383.858) / 32850.013) / (1 - (12758.084 + 15096.824) / 28065.993)
=0.009227 / 0.007521
=1.2268

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18665.329 / 17313.086
=1.0781

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1326.141 / (1326.141 + 15096.824)) / (1599.409 / (1599.409 + 18383.858))
=0.080749 / 0.080037
=1.0089

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1725.586 / 18665.329) / (1884.908 / 17313.086)
=0.092449 / 0.108872
=0.8492

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6782.474 + 16312.412) / 32850.013) / ((3346.188 + 15145.262) / 28065.993)
=0.70304 / 0.658856
=1.0671

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(836.249 - 0 - 1053.17) / 32850.013
=-0.006603

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dynamic Holding Co has a M-score of -2.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.16 mean?
Dynamic Holding Co (TPE:3715) has a Beneish M-Score of -2.16 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynamic Holding Co and its competitors. According to the industry distribution chart, Dynamic Holding Co ranks #1737 out of 2403 companies in the Hardware industry, placing it in the top 72.3%.
Is Dynamic Holding Co's Beneish M-Score too high?
Dynamic Holding Co's current Beneish M-Score is -2.16. Based on the distribution chart, Dynamic Holding Co ranks #1737 out of 2403 companies in the Hardware industry, which is below the industry midpoint. Overall, Dynamic Holding Co has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dynamic Holding Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Dynamic Holding Co ranks #1737 out of 2403 companies for Beneish M-Score. This places Dynamic Holding Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynamic Holding Co and its competitors. Dynamic Holding Co's current Beneish M-Score is -2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynamic Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Dynamic Holding Co (TPE:3715) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$90.83, compared to a current price of NT$179.50 — trading 97.6% above its estimated fair value. The current Beneish M-Score is -2.16. Dynamic Holding Co's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dynamic Holding Co (TPE:3715), the current Beneish M-Score is -2.16 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynamic Holding Co (TPE:3715) Overvalued in 2026?

Based on GuruFocus' analysis, Dynamic Holding Co stock appears to be overvalued. The current stock price of NT$179.50 is trading 97.6% above its estimated GF Value™ of NT$90.83. GuruFocus considers Dynamic Holding Co to be Significantly Overvalued.

Key valuation signals for TPE:3715:

  • Beneish M-Score: -2.16
  • GF Value™: NT$90.83 vs. price of NT$179.50 (97.6% above fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the TPE:3715 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynamic Holding Co Business Description

Address No. 50, Minquan Road, 6th Floor, Luzhu District, Taoyuan City, TWN, 33846
Dynamic Holding Co Ltd is engaged in the manufacturing and processing of various electronic components, the design of microcomputers and peripheral equipment, the manufacturing and processing of integrated circuits and substrates, the manufacturing and processing of various circuit boards, the quotation, bidding, and distribution of products from domestic and foreign manufacturers as an agent, and the import and export trading of these products. Its segments are: PCB and Mock-up. The PCB segment, which generates the majority of revenue, manufactures and sells printed circuit boards (PCBs) to electronic producers, while the Mock-up segment manufactures and sells mock-up products to electronic product manufacturers. The Company generates the majority of its revenue from China.
52GF Score

Get the complete analysis for TPE:3715

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$179.50
Price
NT$90.83
GF Value