AMAX Holding Co (TPE:6933) Beneish M-Score: -1.00 (As of Jun. 26, 2026)


TPE:6933 AMAX Holding Co Ltd TPE:6933
47 GF Score
Price NT$145.00
! 6 Warning Signs
View Full Analysis

What is AMAX Holding Co Beneish M-Score?

AMAX Holding Co TPE:6933 -3.33% 47 Beneish M-Score is -1.00 as of Jun. 26, 2026. GuruFocus rates TPE:6933 with a GF Score™ of 47/100. The stock has 6 warning signs investors should review. Among 2,403 Hardware companies, AMAX Holding Co ranks worse than 92.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for AMAX Holding Co's Beneish M-Score or its related term are showing as below:

TPE:6933' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.04   Max: -1
Current: -1

During the past 6 years, the highest Beneish M-Score of AMAX Holding Co was -1.00. The lowest was -3.07. And the median was -2.04.


AMAX Holding Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for AMAX Holding Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AMAX Holding Co Beneish M-Score Chart

AMAX Holding Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -3.07 -1.00

AMAX Holding Co Quarterly Data
Dec20 Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.07 -2.67 -0.46 -1.29 -1.00

TPE:6933 vs DELL, SNDK, ANET: Beneish M-Score Comparison

For the Computer Hardware subindustry, AMAX Holding Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AMAX Holding Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, AMAX Holding Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AMAX Holding Co's Beneish M-Score falls into.


TPE:6933
47GF Score
AMAX Holding Co Ltd TPE:6933
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AMAX Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AMAX Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.757+0.528 * 1.0791+0.404 * 0.7529+0.892 * 1.2721+0.115 * 1.0007
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7806+4.679 * 0.308083-0.327 * 0.879
=-1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,131 Mil.
Revenue was 1747.991 + 1383.974 + 1898.982 + 1955.838 = NT$6,987 Mil.
Gross Profit was 249.838 + 156.985 + 316.327 + 149.03 = NT$872 Mil.
Total Current Assets was NT$3,639 Mil.
Total Assets was NT$3,995 Mil.
Property, Plant and Equipment(Net PPE) was NT$269 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$79 Mil.
Selling, General, & Admin. Expense(SGA) was NT$473 Mil.
Total Current Liabilities was NT$1,531 Mil.
Long-Term Debt & Capital Lease Obligation was NT$111 Mil.
Net Income was 57.228 + 12.12 + 136.536 + 7.113 = NT$213 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -274.115 + 231.864 + -109.631 + -865.897 = NT$-1,018 Mil.
Total Receivables was NT$1,174 Mil.
Revenue was 1654.066 + 1095.049 + 1470.171 + 1273.102 = NT$5,492 Mil.
Gross Profit was 222.036 + 141.285 + 151.452 + 225.123 = NT$740 Mil.
Total Current Assets was NT$3,842 Mil.
Total Assets was NT$4,236 Mil.
Property, Plant and Equipment(Net PPE) was NT$271 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$80 Mil.
Selling, General, & Admin. Expense(SGA) was NT$476 Mil.
Total Current Liabilities was NT$1,824 Mil.
Long-Term Debt & Capital Lease Obligation was NT$156 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1130.679 / 6986.785) / (1174.235 / 5492.388)
=0.161831 / 0.213793
=0.757

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(739.896 / 5492.388) / (872.18 / 6986.785)
=0.134713 / 0.124833
=1.0791

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3638.688 + 269.253) / 3994.955) / (1 - (3841.678 + 271.345) / 4235.55)
=0.021781 / 0.028928
=0.7529

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6986.785 / 5492.388
=1.2721

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(79.764 / (79.764 + 271.345)) / (79.076 / (79.076 + 269.253))
=0.227177 / 0.227015
=1.0007

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(472.994 / 6986.785) / (476.317 / 5492.388)
=0.067698 / 0.086723
=0.7806

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((110.846 + 1530.781) / 3994.955) / ((155.982 + 1824.208) / 4235.55)
=0.410925 / 0.467517
=0.879

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(212.997 - 0 - -1017.779) / 3994.955
=0.308083

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AMAX Holding Co has a M-score of -1.00 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.00 mean?
AMAX Holding Co (TPE:6933) has a Beneish M-Score of -1.00 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AMAX Holding Co and its competitors. According to the industry distribution chart, AMAX Holding Co ranks #2227 out of 2403 companies in the Hardware industry, placing it in the top 92.7%.
Is AMAX Holding Co's Beneish M-Score too high?
AMAX Holding Co's current Beneish M-Score is -1.00. Based on the distribution chart, AMAX Holding Co ranks #2227 out of 2403 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, AMAX Holding Co has a GF Score™ of 47/100, reflecting its overall financial health beyond just this single metric.
How does AMAX Holding Co's Beneish M-Score compare to DELL and SNDK?
According to the Hardware industry distribution chart, AMAX Holding Co ranks #2227 out of 2403 companies for Beneish M-Score. This places AMAX Holding Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AMAX Holding Co and its competitors. AMAX Holding Co's current Beneish M-Score is -1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AMAX Holding Co stock overvalued right now?
AMAX Holding Co (TPE:6933) has a current Beneish M-Score of -1.00. The current Beneish M-Score is -1.00. AMAX Holding Co's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For AMAX Holding Co (TPE:6933), the current Beneish M-Score is -1.00 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

AMAX Holding Co Business Description

Address Nanjing East Road, Section 2, 14th floor, No. 137, Zhongshan District, Taipei, TWN
AMAX Holding Co Ltd is mainly engaged in the research, development, manufacture and sales of the cloud and data center as well as the high performance computing (HPC) sever and its peripheral equipment and providing extensible custom cluster as well as relevant system solution and customised service. The group has only one reportable operating segment. The company has presence in Asia, United States, Europe. Its product portfolio includes Al Edge Server, Al Workstation, Liquid Cooled Rack, AMAX RackScale, Al Data Center. Its services are Original Equipment Manufacturing, Cooling Design, HPC System Design, ISO and Compliance, Cluster Architecture, GPU Test Drive, Professional Services, HostMax Al-Ready Hosting Facility and solutions are Al Data Center Solutions, Al Edge Solutions, etc.
47GF Score

Get the complete analysis for TPE:6933

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$145.00
Price