Polaris Holdings Co (TSE:3010) Beneish M-Score: -2.22 (As of Jul. 12, 2026)


TSE:3010 Polaris Holdings Co Ltd TSE:3010
69 GF Score
Price 円199.00
GF Value 円254.64
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Polaris Holdings Co Beneish M-Score?

Polaris Holdings Co TSE:3010 69 Beneish M-Score is -2.22 as of Jul. 12, 2026. GuruFocus rates TSE:3010 with a GF Score™ of 69/100 and a GF Value™ of 円254.64 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 822 Travel & Leisure companies, Polaris Holdings Co ranks worse than 76.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Polaris Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:3010' s Beneish M-Score Range Over the Past 10 Years
Min: -4.86   Med: -2.01   Max: 1.3
Current: -2.22

During the past 13 years, the highest Beneish M-Score of Polaris Holdings Co was 1.30. The lowest was -4.86. And the median was -2.01.


Polaris Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Polaris Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Polaris Holdings Co Beneish M-Score Chart

Polaris Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.36 -0.72 -1.79 1.30 -2.22

Polaris Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.30 0.00 0.00 0.00 -2.22

TSE:3010 vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Polaris Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Polaris Holdings Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Polaris Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Polaris Holdings Co's Beneish M-Score falls into.


TSE:3010
69GF Score
Polaris Holdings Co Ltd TSE:3010
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Polaris Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Polaris Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6784+0.528 * 1.002+0.404 * 1.0325+0.892 * 1.7384+0.115 * 0.4987
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.017478-0.327 * 0.9295
=-2.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円4,500 Mil.
Revenue was 円48,469 Mil.
Gross Profit was 円46,530 Mil.
Total Current Assets was 円13,934 Mil.
Total Assets was 円69,205 Mil.
Property, Plant and Equipment(Net PPE) was 円23,661 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,052 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円9,171 Mil.
Long-Term Debt & Capital Lease Obligation was 円26,847 Mil.
Net Income was 円4,596 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円5,806 Mil.
Total Receivables was 円3,816 Mil.
Revenue was 円27,881 Mil.
Gross Profit was 円26,819 Mil.
Total Current Assets was 円13,102 Mil.
Total Assets was 円67,175 Mil.
Property, Plant and Equipment(Net PPE) was 円24,356 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,472 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,229 Mil.
Long-Term Debt & Capital Lease Obligation was 円29,385 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4500.265 / 48469.321) / (3815.875 / 27881.446)
=0.092848 / 0.136861
=0.6784

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(26818.607 / 27881.446) / (46530.106 / 48469.321)
=0.96188 / 0.959991
=1.002

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13934.232 + 23660.706) / 69205.013) / (1 - (13101.826 + 24356.121) / 67174.815)
=0.45676 / 0.442381
=1.0325

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=48469.321 / 27881.446
=1.7384

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1471.551 / (1471.551 + 24356.121)) / (3051.64 / (3051.64 + 23660.706))
=0.056976 / 0.114241
=0.4987

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 48469.321) / (0 / 27881.446)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26846.517 + 9170.951) / 69205.013) / ((29384.9 + 8229.253) / 67174.815)
=0.520446 / 0.559944
=0.9295

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4596.358 - 0 - 5805.951) / 69205.013
=-0.017478

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Polaris Holdings Co has a M-score of -2.22 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.22 mean?
Polaris Holdings Co (TSE:3010) has a Beneish M-Score of -2.22 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Polaris Holdings Co and its competitors. According to the industry distribution chart, Polaris Holdings Co ranks #625 out of 822 companies in the Travel & Leisure industry, placing it in the top 76%.
Is Polaris Holdings Co's Beneish M-Score too high?
Polaris Holdings Co's current Beneish M-Score is -2.22. Based on the distribution chart, Polaris Holdings Co ranks #625 out of 822 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Polaris Holdings Co has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Polaris Holdings Co's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Polaris Holdings Co ranks #625 out of 822 companies for Beneish M-Score. This places Polaris Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Polaris Holdings Co and its competitors. Polaris Holdings Co's current Beneish M-Score is -2.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Polaris Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Polaris Holdings Co (TSE:3010) is currently considered Modestly Undervalued. The stock's GF Value™ is 円254.64, compared to a current price of 円199.00 — trading 21.9% below its estimated fair value. The current Beneish M-Score is -2.22. Polaris Holdings Co's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Polaris Holdings Co (TSE:3010), the current Beneish M-Score is -2.22 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Polaris Holdings Co (TSE:3010) Overvalued in 2026?

Based on GuruFocus' analysis, Polaris Holdings Co stock appears to be undervalued. The current stock price of 円199.00 is trading 21.9% below its estimated GF Value™ of 円254.64. GuruFocus considers Polaris Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:3010:

  • Beneish M-Score: -2.22
  • GF Value™: 円254.64 vs. price of 円199.00 (21.9% below fair value)
  • GF Score™: 69/100 with 8 warning signs

No single metric tells the full story. See the TSE:3010 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Polaris Holdings Co Business Description

Address 1-12-3 Iwamoto-cho, Yamazaki Kyodo Building, Chiyoda-ku, Tokyo, JPN, 101-0032
Polaris Holdings Co Ltd is a Japan-based company. It has two business segments. The Real Estate segment is involved in the leasing, buying, selling, and development of real estate; The Hotel segment deals with hotel management, consulting, and franchising. Some of its hotels include Best Western Hotels, Value The Hotel, Kinuura Grand Hotel, and KOKO Hotels.
69GF Score

Get the complete analysis for TSE:3010

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円199.00
Price
円254.64
GF Value