Nichicon (TSE:6996) Beneish M-Score: -2.40 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6996 Nichicon Corp TSE:6996
72 GF Score
Price 円2,996.00
GF Value 円1,365.11
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Nichicon Beneish M-Score?

Nichicon TSE:6996 +1.08% 72 Beneish M-Score is -2.40 as of Jul. 21, 2026. GuruFocus rates TSE:6996 with a GF Score™ of 72/100 and a GF Value™ of 円1,365.11 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,405 Hardware companies, Nichicon ranks worse than 55.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nichicon's Beneish M-Score or its related term are showing as below:

TSE:6996' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.48   Max: -2
Current: -2.4

During the past 13 years, the highest Beneish M-Score of Nichicon was -2.00. The lowest was -3.16. And the median was -2.48.


Nichicon Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nichicon's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nichicon Beneish M-Score Chart

Nichicon Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.41 -2.51 -2.61 -2.79 -2.40

Nichicon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.79 0.00 0.00 0.00 -2.40

TSE:6996 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, Nichicon's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nichicon Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Nichicon's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nichicon's Beneish M-Score falls into.


TSE:6996
72GF Score
Nichicon Corp TSE:6996
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nichicon Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nichicon for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1229+0.528 * 0.9125+0.404 * 1.1147+0.892 * 0.9657+0.115 * 1.0321
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.009475-0.327 * 0.8816
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円42,252 Mil.
Revenue was 円169,724 Mil.
Gross Profit was 円29,978 Mil.
Total Current Assets was 円107,667 Mil.
Total Assets was 円195,570 Mil.
Property, Plant and Equipment(Net PPE) was 円52,538 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8,077 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円47,204 Mil.
Long-Term Debt & Capital Lease Obligation was 円13,873 Mil.
Net Income was 円6,310 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円8,163 Mil.
Total Receivables was 円38,963 Mil.
Revenue was 円175,751 Mil.
Gross Profit was 円28,326 Mil.
Total Current Assets was 円108,254 Mil.
Total Assets was 円192,582 Mil.
Property, Plant and Equipment(Net PPE) was 円53,086 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8,465 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円51,558 Mil.
Long-Term Debt & Capital Lease Obligation was 円16,663 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(42252 / 169724) / (38963 / 175751)
=0.248945 / 0.221694
=1.1229

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28326 / 175751) / (29978 / 169724)
=0.161171 / 0.176628
=0.9125

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (107667 + 52538) / 195570) / (1 - (108254 + 53086) / 192582)
=0.18083 / 0.162227
=1.1147

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=169724 / 175751
=0.9657

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8465 / (8465 + 53086)) / (8077 / (8077 + 52538))
=0.137528 / 0.133251
=1.0321

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 169724) / (0 / 175751)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13873 + 47204) / 195570) / ((16663 + 51558) / 192582)
=0.312303 / 0.354244
=0.8816

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6310 - 0 - 8163) / 195570
=-0.009475

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nichicon has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.40 mean?
Nichicon (TSE:6996) has a Beneish M-Score of -2.40 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nichicon and its competitors. According to the industry distribution chart, Nichicon ranks #1335 out of 2405 companies in the Hardware industry, placing it in the top 55.5%.
Is Nichicon's Beneish M-Score too high?
Nichicon's current Beneish M-Score is -2.40. Based on the distribution chart, Nichicon ranks #1335 out of 2405 companies in the Hardware industry, which is below the industry midpoint. Overall, Nichicon has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nichicon's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Nichicon ranks #1335 out of 2405 companies for Beneish M-Score. This places Nichicon in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nichicon and its competitors. Nichicon's current Beneish M-Score is -2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nichicon stock overvalued right now?
Based on GuruFocus' analysis, Nichicon (TSE:6996) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,365.11, compared to a current price of 円2,996.00 — trading 119.5% above its estimated fair value. The current Beneish M-Score is -2.40. Nichicon's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nichicon (TSE:6996), the current Beneish M-Score is -2.40 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nichicon (TSE:6996) Overvalued in 2026?

Based on GuruFocus' analysis, Nichicon stock appears to be overvalued. The current stock price of 円2,996.00 is trading 119.5% above its estimated GF Value™ of 円1,365.11. GuruFocus considers Nichicon to be Significantly Overvalued.

Key valuation signals for TSE:6996:

  • Beneish M-Score: -2.40
  • GF Value™: 円1,365.11 vs. price of 円2,996.00 (119.5% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:6996 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nichicon Business Description

Other Exchanges NH4:Germany
Address Karasumadori Oike-agaru, Nakagyo-ku, Kyoto, JPN, 604-0845
Nichicon Corp is a Japanese technological company. The company's product lines are aluminum electrolytic capacitors, plastic film capacitors, vehicle-to-home systems, household power storage systems, power sources for medical accelerators, power sources for academic study accelerators, chargers, power storage systems for public and industrial use, switching power supplies, function modules, voltage sag compensators, and long-life voltage sag compensators. Its key business regions are Japan, Asia, the U.S., and Europe.
72GF Score

Get the complete analysis for TSE:6996

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,996.00
Price
円1,365.11
GF Value