Kurashicom (TSE:7110) Beneish M-Score: -2.24 (As of Jul. 11, 2026)


TSE:7110 Kurashicom Inc TSE:7110
91 GF Score
Price 円2,055.00
GF Value 円2,328.84
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Kurashicom Beneish M-Score?

Kurashicom TSE:7110 +1.48% 91 Beneish M-Score is -2.24 as of Jul. 11, 2026. GuruFocus rates TSE:7110 with a GF Score™ of 91/100 and a GF Value™ of 円2,328.84 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,081 Retail - Cyclical companies, Kurashicom ranks worse than 70.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.24 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kurashicom's Beneish M-Score or its related term are showing as below:

TSE:7110' s Beneish M-Score Range Over the Past 10 Years
Min: -2.56   Med: -2.12   Max: -0.9
Current: -2.24

During the past 6 years, the highest Beneish M-Score of Kurashicom was -0.90. The lowest was -2.56. And the median was -2.12.


Kurashicom Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kurashicom's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kurashicom Beneish M-Score Chart

Kurashicom Annual Data
Trend Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -1.99 -2.56 -0.90 -2.24

Kurashicom Quarterly Data
Jul20 Jul21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.24 0.00 0.00

TSE:7110 vs AMZN, BABA, PDD: Beneish M-Score Comparison

For the Internet Retail subindustry, Kurashicom's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kurashicom Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kurashicom's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kurashicom's Beneish M-Score falls into.


TSE:7110
91GF Score
Kurashicom Inc TSE:7110
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kurashicom Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kurashicom for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1778+0.528 * 0.9758+0.404 * 0.8178+0.892 * 1.2107+0.115 * 0.8413
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.002116-0.327 * 1.0006
=-2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was 円298 Mil.
Revenue was 円8,491 Mil.
Gross Profit was 円3,813 Mil.
Total Current Assets was 円5,655 Mil.
Total Assets was 円6,297 Mil.
Property, Plant and Equipment(Net PPE) was 円223 Mil.
Depreciation, Depletion and Amortization(DDA) was 円72 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円916 Mil.
Long-Term Debt & Capital Lease Obligation was 円63 Mil.
Net Income was 円716 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円729 Mil.
Total Receivables was 円209 Mil.
Revenue was 円7,013 Mil.
Gross Profit was 円3,073 Mil.
Total Current Assets was 円4,890 Mil.
Total Assets was 円5,597 Mil.
Property, Plant and Equipment(Net PPE) was 円251 Mil.
Depreciation, Depletion and Amortization(DDA) was 円65 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円767 Mil.
Long-Term Debt & Capital Lease Obligation was 円103 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(298.159 / 8490.727) / (209.096 / 7012.802)
=0.035116 / 0.029816
=1.1778

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3072.689 / 7012.802) / (3812.567 / 8490.727)
=0.438154 / 0.449027
=0.9758

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5654.939 + 223.258) / 6296.98) / (1 - (4890.432 + 251.226) / 5596.789)
=0.066505 / 0.08132
=0.8178

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8490.727 / 7012.802
=1.2107

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(65.227 / (65.227 + 251.226)) / (72.444 / (72.444 + 223.258))
=0.206119 / 0.24499
=0.8413

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 8490.727) / (0 / 7012.802)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((63.347 + 915.997) / 6296.98) / ((103.343 + 766.602) / 5596.789)
=0.155526 / 0.155436
=1.0006

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(716.164 - 0 - 729.486) / 6296.98
=-0.002116

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kurashicom has a M-score of -2.24 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.24 mean?
Kurashicom (TSE:7110) has a Beneish M-Score of -2.24 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kurashicom and its competitors. According to the industry distribution chart, Kurashicom ranks #765 out of 1081 companies in the Retail - Cyclical industry, placing it in the top 70.8%.
Is Kurashicom's Beneish M-Score too high?
Kurashicom's current Beneish M-Score is -2.24. Based on the distribution chart, Kurashicom ranks #765 out of 1081 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Kurashicom has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kurashicom's Beneish M-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Kurashicom ranks #765 out of 1081 companies for Beneish M-Score. This places Kurashicom in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kurashicom and its competitors. Kurashicom's current Beneish M-Score is -2.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kurashicom stock overvalued right now?
Based on GuruFocus' analysis, Kurashicom (TSE:7110) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,328.84, compared to a current price of 円2,055.00 — trading 11.8% below its estimated fair value. The current Beneish M-Score is -2.24. Kurashicom's overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kurashicom (TSE:7110), the current Beneish M-Score is -2.24 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kurashicom (TSE:7110) Overvalued in 2026?

Based on GuruFocus' analysis, Kurashicom stock appears to be undervalued. The current stock price of 円2,055.00 is trading 11.8% below its estimated GF Value™ of 円2,328.84. GuruFocus considers Kurashicom to be Modestly Undervalued.

Key valuation signals for TSE:7110:

  • Beneish M-Score: -2.24
  • GF Value™: 円2,328.84 vs. price of 円2,055.00 (11.8% below fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the TSE:7110 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kurashicom Business Description

Address 1-1-52 Nakacho, Kunitachi City, Tokyo, JPN
Kurashicom Inc provides various content, such as products, articles, and videos, to its users through the Hokuo Kurashi no Doguten platform. The platform offers services in different areas, such as D2C (direct-to-customer) services allowing users to buy apparel, kitchenware, interior goods, and other products; Brand Solutions services providing marketing solutions to businesses, mainly those of domestic national brands; and Content publishing services. Maximum revenue for the company is generated from its D2C business. The company, along with its subsidiaries, operates in two segments: Hokuo Kurashi no Doguten and the foufou segment.
91GF Score

Get the complete analysis for TSE:7110

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,055.00
Price
円2,328.84
GF Value