GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Kurashicom Inc (TSE:7110) » Definitions » ROIC %

Kurashicom (TSE:7110) ROIC % : 31.33% (As of Jul. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Kurashicom ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Kurashicom's annualized return on invested capital (ROIC %) for the quarter that ended in Jul. 2024 was 31.33%.

As of today (2025-03-05), Kurashicom's WACC % is 7.10%. Kurashicom's ROIC % is 80.66% (calculated using TTM income statement data). Kurashicom generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Kurashicom ROIC % Historical Data

The historical data trend for Kurashicom's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kurashicom ROIC % Chart

Kurashicom Annual Data
Trend Jul20 Jul21 Jul22 Jul23 Jul24
ROIC %
119.31 221.05 234.53 238.12 105.79

Kurashicom Quarterly Data
Jul20 Jul21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 128.34 113.56 91.87 85.89 31.33

Competitive Comparison of Kurashicom's ROIC %

For the Internet Retail subindustry, Kurashicom's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kurashicom's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kurashicom's ROIC % distribution charts can be found below:

* The bar in red indicates where Kurashicom's ROIC % falls into.



Kurashicom ROIC % Calculation

Kurashicom's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2024 is calculated as:

ROIC % (A: Jul. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2023 ) + Invested Capital (A: Jul. 2024 ))/ count )
=1083.7 * ( 1 - 31.72% )/( (307.667 + 1091.213)/ 2 )
=739.95036/699.44
=105.79 %

where

Invested Capital(A: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5020.119 - 472.962 - ( 4336.738 - max(0, 589.75 - 4829.24+4336.738))
=307.667

Invested Capital(A: Jul. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5596.789 - 381.746 - ( 4195.709 - max(0, 766.602 - 4890.432+4195.709))
=1091.213

Kurashicom's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jul. 2024 is calculated as:

ROIC % (Q: Jul. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2024 ) + Invested Capital (Q: Jul. 2024 ))/ count )
=342.752 * ( 1 - -4.82% )/( (1202.463 + 1091.213)/ 2 )
=359.2726464/1146.838
=31.33 %

where

Invested Capital(Q: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5785.085 - 542.265 - ( 4096.123 - max(0, 1038.478 - 5078.835+4096.123))
=1202.463

Invested Capital(Q: Jul. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5596.789 - 381.746 - ( 4195.709 - max(0, 766.602 - 4890.432+4195.709))
=1091.213

Note: The Operating Income data used here is four times the quarterly (Jul. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kurashicom  (TSE:7110) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kurashicom's WACC % is 7.10%. Kurashicom's ROIC % is 80.66% (calculated using TTM income statement data). Kurashicom generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Kurashicom earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Kurashicom ROIC % Related Terms

Thank you for viewing the detailed overview of Kurashicom's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Kurashicom Business Description

Traded in Other Exchanges
N/A
Address
1-1-52 Nakacho, Kunitachi City, Tokyo, JPN
Kurashicom Inc provides various content, such as products, articles, and videos, to its users through the Hokuo Kurashi no Doguten platform. The platform offers services in different areas, such as D2C (direct-to-customer) services allowing users to buy apparel, kitchenware, interior goods, and other products; Brand Solutions services providing marketing solutions to businesses, mainly those of domestic national brands; and Content publishing services. Maximum revenue for the company is generated from its D2C business. The company, along with its subsidiaries, operates in two segments: Hokuo Kurashi no Doguten and the foufou segment.

Kurashicom Headlines

No Headlines