Net Protections Holdings (TSE:7383) Beneish M-Score: -2.68 (As of Jun. 27, 2026)


TSE:7383 Net Protections Holdings Inc TSE:7383
66 GF Score
Price 円331.00
GF Value 円454.57
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Net Protections Holdings Beneish M-Score?

Net Protections Holdings TSE:7383 -2.07% 66 Beneish M-Score is -2.68 as of Jun. 27, 2026. GuruFocus rates TSE:7383 with a GF Score™ of 66/100 and a GF Value™ of 円454.57 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 483 Credit Services companies, Net Protections Holdings ranks better than 77.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Net Protections Holdings's Beneish M-Score or its related term are showing as below:

TSE:7383' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.59   Max: -2.21
Current: -2.68

During the past 7 years, the highest Beneish M-Score of Net Protections Holdings was -2.21. The lowest was -2.76. And the median was -2.59.


Net Protections Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Net Protections Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Net Protections Holdings Beneish M-Score Chart

Net Protections Holdings Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.37 -2.21 -2.59 -2.76 -2.68

Net Protections Holdings Semi-Annual Data
Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 0.00 -2.76 0.00 -2.68

TSE:7383 vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Net Protections Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Net Protections Holdings Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Net Protections Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Net Protections Holdings's Beneish M-Score falls into.


TSE:7383
66GF Score
Net Protections Holdings Inc TSE:7383
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Net Protections Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Net Protections Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2187+0.528 * 1+0.404 * 0.8439+0.892 * 1.0947+0.115 * 0.8625
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.085102-0.327 * 1.0329
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円44,013 Mil.
Revenue was 円25,213 Mil.
Gross Profit was 円25,213 Mil.
Total Current Assets was 円64,787 Mil.
Total Assets was 円85,063 Mil.
Property, Plant and Equipment(Net PPE) was 円394 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,746 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円63,867 Mil.
Long-Term Debt & Capital Lease Obligation was 円3 Mil.
Net Income was 円1,732 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円8,971 Mil.
Total Receivables was 円32,990 Mil.
Revenue was 円23,031 Mil.
Gross Profit was 円23,031 Mil.
Total Current Assets was 円50,540 Mil.
Total Assets was 円70,848 Mil.
Property, Plant and Equipment(Net PPE) was 円686 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,629 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円46,249 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,254 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44013 / 25213) / (32990 / 23031)
=1.745647 / 1.432417
=1.2187

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23031 / 23031) / (25213 / 25213)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (64787 + 394) / 85063) / (1 - (50540 + 686) / 70848)
=0.233733 / 0.276959
=0.8439

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25213 / 23031
=1.0947

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1629 / (1629 + 686)) / (1746 / (1746 + 394))
=0.703672 / 0.815888
=0.8625

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 25213) / (0 / 23031)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3 + 63867) / 85063) / ((5254 + 46249) / 70848)
=0.750855 / 0.726951
=1.0329

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1732 - 0 - 8971) / 85063
=-0.085102

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Net Protections Holdings has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Net Protections Holdings (TSE:7383) has a Beneish M-Score of -2.68 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Net Protections Holdings and its competitors. According to the industry distribution chart, Net Protections Holdings ranks #110 out of 483 companies in the Credit Services industry, placing it in the top 22.8%.
Is Net Protections Holdings' Beneish M-Score too high?
Net Protections Holdings' current Beneish M-Score is -2.68. Based on the distribution chart, Net Protections Holdings ranks #110 out of 483 companies in the Credit Services industry, which is in the top quartile — a strong position relative to peers. Overall, Net Protections Holdings has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Net Protections Holdings' Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Net Protections Holdings ranks #110 out of 483 companies for Beneish M-Score. This places Net Protections Holdings in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Net Protections Holdings and its competitors. Net Protections Holdings's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Net Protections Holdings stock overvalued right now?
Based on GuruFocus' analysis, Net Protections Holdings (TSE:7383) is currently considered Modestly Undervalued. The stock's GF Value™ is 円454.57, compared to a current price of 円331.00 — trading 27.2% below its estimated fair value. The current Beneish M-Score is -2.68. Net Protections Holdings' overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Net Protections Holdings (TSE:7383), the current Beneish M-Score is -2.68 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Net Protections Holdings (TSE:7383) Overvalued in 2026?

Based on GuruFocus' analysis, Net Protections Holdings stock appears to be undervalued. The current stock price of 円331.00 is trading 27.2% below its estimated GF Value™ of 円454.57. GuruFocus considers Net Protections Holdings to be Modestly Undervalued.

Key valuation signals for TSE:7383:

  • Beneish M-Score: -2.68
  • GF Value™: 円454.57 vs. price of 円331.00 (27.2% below fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the TSE:7383 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Net Protections Holdings Business Description

Address 4-2-6 Kojimachi, Sumitomo Real Estate Kojimachi First Building 5th Floor, Chiyoda-ku, Chiyoda-ku, Tokyo, JPN, 102-0083
Net Protections Holdings Inc offers payment services. It provides Buy Now Pay Later payment solutions.
66GF Score

Get the complete analysis for TSE:7383

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円331.00
Price
円454.57
GF Value