Umenohana Group Co (TSE:7604) Beneish M-Score: -2.79 (As of Jul. 07, 2026)


TSE:7604 Umenohana Group Co Ltd TSE:7604
53 GF Score
Price 円894.00
GF Value 円852.19
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Umenohana Group Co Beneish M-Score?

Umenohana Group Co TSE:7604 +0.90% 53 Beneish M-Score is -2.79 as of Jul. 07, 2026. GuruFocus rates TSE:7604 with a GF Score™ of 53/100 and a GF Value™ of 円852.19 (Fairly Valued). The stock has 5 warning signs investors should review. Among 354 Restaurants companies, Umenohana Group Co ranks better than 53.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Umenohana Group Co's Beneish M-Score or its related term are showing as below:

TSE:7604' s Beneish M-Score Range Over the Past 10 Years
Min: -3.8   Med: -2.64   Max: -1.27
Current: -2.79

During the past 13 years, the highest Beneish M-Score of Umenohana Group Co was -1.27. The lowest was -3.80. And the median was -2.64.


Umenohana Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Umenohana Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Umenohana Group Co Beneish M-Score Chart

Umenohana Group Co Annual Data
Trend Sep16 Sep17 Sep18 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.08 -2.55 -2.55 -2.85 -2.79

Umenohana Group Co Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 0.00 -2.85 0.00 -2.79

TSE:7604 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Umenohana Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Umenohana Group Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Umenohana Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Umenohana Group Co's Beneish M-Score falls into.


TSE:7604
53GF Score
Umenohana Group Co Ltd TSE:7604
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Umenohana Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Umenohana Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9665+0.528 * 1.0032+0.404 * 1.2178+0.892 * 1.013+0.115 * 1.0043
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.084395-0.327 * 0.9689
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was 円1,598 Mil.
Revenue was 円29,825 Mil.
Gross Profit was 円19,339 Mil.
Total Current Assets was 円6,400 Mil.
Total Assets was 円22,439 Mil.
Property, Plant and Equipment(Net PPE) was 円14,615 Mil.
Depreciation, Depletion and Amortization(DDA) was 円813 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円10,054 Mil.
Long-Term Debt & Capital Lease Obligation was 円8,502 Mil.
Net Income was 円253 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,147 Mil.
Total Receivables was 円1,632 Mil.
Revenue was 円29,441 Mil.
Gross Profit was 円19,151 Mil.
Total Current Assets was 円6,846 Mil.
Total Assets was 円22,952 Mil.
Property, Plant and Equipment(Net PPE) was 円14,910 Mil.
Depreciation, Depletion and Amortization(DDA) was 円833 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円9,231 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,358 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1598.235 / 29824.69) / (1632.406 / 29440.638)
=0.053588 / 0.055447
=0.9665

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(19151.124 / 29440.638) / (19338.527 / 29824.69)
=0.6505 / 0.648407
=1.0032

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6400.077 + 14615.392) / 22439.09) / (1 - (6845.74 + 14910.142) / 22951.569)
=0.063444 / 0.052096
=1.2178

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=29824.69 / 29440.638
=1.013

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(833.345 / (833.345 + 14910.142)) / (813.155 / (813.155 + 14615.392))
=0.052933 / 0.052705
=1.0043

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 29824.69) / (0 / 29440.638)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8501.986 + 10053.999) / 22439.09) / ((10357.65 + 9230.537) / 22951.569)
=0.826949 / 0.853457
=0.9689

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(253.129 - 0 - 2146.877) / 22439.09
=-0.084395

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Umenohana Group Co has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
Umenohana Group Co (TSE:7604) has a Beneish M-Score of -2.79 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Umenohana Group Co and its competitors. According to the industry distribution chart, Umenohana Group Co ranks #166 out of 354 companies in the Restaurants industry, placing it in the top 46.9%.
Is Umenohana Group Co's Beneish M-Score too high?
Umenohana Group Co's current Beneish M-Score is -2.79. Based on the distribution chart, Umenohana Group Co ranks #166 out of 354 companies in the Restaurants industry, which is above the industry midpoint. Overall, Umenohana Group Co has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Umenohana Group Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Umenohana Group Co ranks #166 out of 354 companies for Beneish M-Score. This puts Umenohana Group Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Umenohana Group Co and its competitors. Umenohana Group Co's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Umenohana Group Co stock overvalued right now?
Based on GuruFocus' analysis, Umenohana Group Co (TSE:7604) is currently considered Fairly Valued. The stock's GF Value™ is 円852.19, compared to a current price of 円894.00 — trading 4.9% above its estimated fair value. The current Beneish M-Score is -2.79. Umenohana Group Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Umenohana Group Co (TSE:7604), the current Beneish M-Score is -2.79 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Umenohana Group Co (TSE:7604) Overvalued in 2026?

Based on GuruFocus' analysis, Umenohana Group Co stock appears to be overvalued. The current stock price of 円894.00 is trading 4.9% above its estimated GF Value™ of 円852.19. GuruFocus considers Umenohana Group Co to be Fairly Valued.

Key valuation signals for TSE:7604:

  • Beneish M-Score: -2.79
  • GF Value™: 円852.19 vs. price of 円894.00 (4.9% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the TSE:7604 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Umenohana Group Co Business Description

Address 146 Tenjincho, Fukuoka, Kurume, JPN, 830-0033
Umenohana Group Co Ltd formerly, Umenohana Co Ltd owns and operates restaurants in Japan. The company operates a tofu restaurant chain. It offers dishes using tofu and yuba; China Unenohana, a Chinese restaurant; and Kanishige, a crab restaurant. It offers bean curd skin and bean curd course dishes, drinks, crab course dishes, Chinese course dishes and Chinese delicatessens. The company provides sushi, rice, Shao-Mai, fried bean curd skin and wheat gluten.
53GF Score

Get the complete analysis for TSE:7604

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円894.00
Price
円852.19
GF Value