Being Holdings Co (TSE:9145) Beneish M-Score: -2.60 (As of Jun. 27, 2026)


TSE:9145 Being Holdings Co Ltd TSE:9145
80 GF Score
Price 円539.00
GF Value 円833.95
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Being Holdings Co Beneish M-Score?

Being Holdings Co TSE:9145 +0.56% 80 Beneish M-Score is -2.60 as of Jun. 27, 2026. GuruFocus rates TSE:9145 with a GF Score™ of 80/100 and a GF Value™ of 円833.95 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 966 Transportation companies, Being Holdings Co ranks better than 50.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Being Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:9145' s Beneish M-Score Range Over the Past 10 Years
Min: -2.72   Med: -2.57   Max: -2.45
Current: -2.6

During the past 8 years, the highest Beneish M-Score of Being Holdings Co was -2.45. The lowest was -2.72. And the median was -2.57.


Being Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Being Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Being Holdings Co Beneish M-Score Chart

Being Holdings Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.72 -2.45 -2.53 -2.68 -2.60

Being Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.60 0.00

TSE:9145 vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Being Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Being Holdings Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Being Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Being Holdings Co's Beneish M-Score falls into.


TSE:9145
80GF Score
Being Holdings Co Ltd TSE:9145
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Being Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Being Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9871+0.528 * 1.0611+0.404 * 0.8089+0.892 * 1.1101+0.115 * 1.0998
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.040018-0.327 * 0.97
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円3,899 Mil.
Revenue was 円33,515 Mil.
Gross Profit was 円3,782 Mil.
Total Current Assets was 円9,145 Mil.
Total Assets was 円20,266 Mil.
Property, Plant and Equipment(Net PPE) was 円10,538 Mil.
Depreciation, Depletion and Amortization(DDA) was 円758 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,187 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,107 Mil.
Net Income was 円1,402 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,213 Mil.
Total Receivables was 円3,558 Mil.
Revenue was 円30,190 Mil.
Gross Profit was 円3,615 Mil.
Total Current Assets was 円8,676 Mil.
Total Assets was 円18,222 Mil.
Property, Plant and Equipment(Net PPE) was 円8,898 Mil.
Depreciation, Depletion and Amortization(DDA) was 円709 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,467 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,002 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3899 / 33515) / (3558 / 30190)
=0.116336 / 0.117854
=0.9871

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3615 / 30190) / (3782 / 33515)
=0.119742 / 0.112845
=1.0611

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9145 + 10538) / 20266) / (1 - (8676 + 8898) / 18222)
=0.028767 / 0.035561
=0.8089

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=33515 / 30190
=1.1101

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(709 / (709 + 8898)) / (758 / (758 + 10538))
=0.0738 / 0.067103
=1.0998

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 33515) / (0 / 30190)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5107 + 6187) / 20266) / ((4002 + 6467) / 18222)
=0.557288 / 0.574525
=0.97

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1402 - 0 - 2213) / 20266
=-0.040018

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Being Holdings Co has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Being Holdings Co (TSE:9145) has a Beneish M-Score of -2.60 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Being Holdings Co and its competitors. According to the industry distribution chart, Being Holdings Co ranks #474 out of 966 companies in the Transportation industry, placing it in the top 49.1%.
Is Being Holdings Co's Beneish M-Score too high?
Being Holdings Co's current Beneish M-Score is -2.60. Based on the distribution chart, Being Holdings Co ranks #474 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, Being Holdings Co has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Being Holdings Co's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, Being Holdings Co ranks #474 out of 966 companies for Beneish M-Score. This puts Being Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Being Holdings Co and its competitors. Being Holdings Co's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Being Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Being Holdings Co (TSE:9145) is currently considered Significantly Undervalued. The stock's GF Value™ is 円833.95, compared to a current price of 円539.00 — trading 35.4% below its estimated fair value. The current Beneish M-Score is -2.60. Being Holdings Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Being Holdings Co (TSE:9145), the current Beneish M-Score is -2.60 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Being Holdings Co (TSE:9145) Overvalued in 2026?

Based on GuruFocus' analysis, Being Holdings Co stock appears to be undervalued. The current stock price of 円539.00 is trading 35.4% below its estimated GF Value™ of 円833.95. GuruFocus considers Being Holdings Co to be Significantly Undervalued.

Key valuation signals for TSE:9145:

  • Beneish M-Score: -2.60
  • GF Value™: 円833.95 vs. price of 円539.00 (35.4% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the TSE:9145 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Being Holdings Co Business Description

Address 3-18 Senkojimachi, Ishikawa Prefecture, Kanazawa, JPN, 920-0356
Being Holdings Co Ltd is a logistics and transportation company.
80GF Score

Get the complete analysis for TSE:9145

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円539.00
Price
円833.95
GF Value