Tanseisha Co (TSE:9743) Beneish M-Score: -2.17 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9743 Tanseisha Co Ltd TSE:9743
80 GF Score
Price 円1,410.00
GF Value 円1,257.78
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Tanseisha Co Beneish M-Score?

Tanseisha Co TSE:9743 +0.64% 80 Beneish M-Score is -2.17 as of Jul. 16, 2026. GuruFocus rates TSE:9743 with a GF Score™ of 80/100 and a GF Value™ of 円1,257.78 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 1,020 Business Services companies, Tanseisha Co ranks worse than 74.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.17 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tanseisha Co's Beneish M-Score or its related term are showing as below:

TSE:9743' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.19   Max: -1.52
Current: -2.17

During the past 13 years, the highest Beneish M-Score of Tanseisha Co was -1.52. The lowest was -3.29. And the median was -2.19.


Tanseisha Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tanseisha Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tanseisha Co Beneish M-Score Chart

Tanseisha Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.69 -2.08 -2.27 -2.21 -2.17

Tanseisha Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.17 0.00

TSE:9743 vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Tanseisha Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tanseisha Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Tanseisha Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tanseisha Co's Beneish M-Score falls into.


TSE:9743
80GF Score
Tanseisha Co Ltd TSE:9743
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tanseisha Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tanseisha Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8372+0.528 * 0.9304+0.404 * 1.2466+0.892 * 1.1673+0.115 * 0.9552
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.040377-0.327 * 0.8195
=-2.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was 円22,624 Mil.
Revenue was 円107,222 Mil.
Gross Profit was 円21,407 Mil.
Total Current Assets was 円44,681 Mil.
Total Assets was 円55,725 Mil.
Property, Plant and Equipment(Net PPE) was 円1,502 Mil.
Depreciation, Depletion and Amortization(DDA) was 円194 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円16,446 Mil.
Long-Term Debt & Capital Lease Obligation was 円415 Mil.
Net Income was 円5,993 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,743 Mil.
Total Receivables was 円23,152 Mil.
Revenue was 円91,858 Mil.
Gross Profit was 円17,064 Mil.
Total Current Assets was 円45,251 Mil.
Total Assets was 円54,195 Mil.
Property, Plant and Equipment(Net PPE) was 円1,500 Mil.
Depreciation, Depletion and Amortization(DDA) was 円184 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円19,343 Mil.
Long-Term Debt & Capital Lease Obligation was 円668 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22624 / 107222) / (23152 / 91858)
=0.211001 / 0.252041
=0.8372

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17064 / 91858) / (21407 / 107222)
=0.185765 / 0.199651
=0.9304

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (44681 + 1502) / 55725) / (1 - (45251 + 1500) / 54195)
=0.171234 / 0.137356
=1.2466

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=107222 / 91858
=1.1673

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(184 / (184 + 1500)) / (194 / (194 + 1502))
=0.109264 / 0.114387
=0.9552

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 107222) / (0 / 91858)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((415 + 16446) / 55725) / ((668 + 19343) / 54195)
=0.302575 / 0.369241
=0.8195

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5993 - 0 - 3743) / 55725
=0.040377

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tanseisha Co has a M-score of -2.17 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.17 mean?
Tanseisha Co (TSE:9743) has a Beneish M-Score of -2.17 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tanseisha Co and its competitors. According to the industry distribution chart, Tanseisha Co ranks #764 out of 1020 companies in the Business Services industry, placing it in the top 74.9%.
Is Tanseisha Co's Beneish M-Score too high?
Tanseisha Co's current Beneish M-Score is -2.17. Based on the distribution chart, Tanseisha Co ranks #764 out of 1020 companies in the Business Services industry, which is below the industry midpoint. Overall, Tanseisha Co has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tanseisha Co's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Tanseisha Co ranks #764 out of 1020 companies for Beneish M-Score. This places Tanseisha Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tanseisha Co and its competitors. Tanseisha Co's current Beneish M-Score is -2.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tanseisha Co stock overvalued right now?
Based on GuruFocus' analysis, Tanseisha Co (TSE:9743) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,257.78, compared to a current price of 円1,410.00 — trading 12.1% above its estimated fair value. The current Beneish M-Score is -2.17. Tanseisha Co's overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tanseisha Co (TSE:9743), the current Beneish M-Score is -2.17 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tanseisha Co (TSE:9743) Overvalued in 2026?

Based on GuruFocus' analysis, Tanseisha Co stock appears to be overvalued. The current stock price of 円1,410.00 is trading 12.1% above its estimated GF Value™ of 円1,257.78. GuruFocus considers Tanseisha Co to be Modestly Overvalued.

Key valuation signals for TSE:9743:

  • Beneish M-Score: -2.17
  • GF Value™: 円1,257.78 vs. price of 円1,410.00 (12.1% above fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the TSE:9743 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tanseisha Co Business Description

Address 1-2-70 Konan, Shinagawa Season Terrace, 19th Floor, Minato-ku, Tokyo, JPN, 108-8220
Tanseisha Co Ltd is engaged in the research, planning, design, layout, construction, production and operation of commercial, public, cultural, business and event spaces. The business segments of the group are Commercial and Other Facilities Business, Chain Store Business, Cultural Facilities Business, and Others. The Commercial and Other Facilities business segment involves the interior decoration of department stores, specialty stores, restaurants, offices, hotels, and related facilities. The Chain store business segment handles the interiors of chain stores offering casual wear and fast food. The Cultural facilities business segment manages cultural facilities such as exhibitions in museums and science halls.
80GF Score

Get the complete analysis for TSE:9743

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,410.00
Price
円1,257.78
GF Value