Notion Vtec Bhd (XKLS:0083) Beneish M-Score: 0.00 (As of Jun. 26, 2026)


XKLS:0083 Notion Vtec Bhd XKLS:0083
53 GF Score
Price RM0.44
GF Value RM0.60
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Notion Vtec Bhd Beneish M-Score?

Notion Vtec Bhd XKLS:0083 +2.35% 53 Beneish M-Score is 0.00 as of Jun. 26, 2026. GuruFocus rates XKLS:0083 with a GF Score™ of 53/100 and a GF Value™ of RM0.60 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 2,403 Hardware companies, Notion Vtec Bhd ranks worse than 41614.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Notion Vtec Bhd's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Notion Vtec Bhd was -1.99. The lowest was -2.48. And the median was -2.39.


Notion Vtec Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Notion Vtec Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Notion Vtec Bhd Beneish M-Score Chart

Notion Vtec Bhd Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 0.00 0.00 0.00 0.00

Notion Vtec Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

XKLS:0083 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Notion Vtec Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Notion Vtec Bhd Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Notion Vtec Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Notion Vtec Bhd's Beneish M-Score falls into.


XKLS:0083
53GF Score
Notion Vtec Bhd XKLS:0083
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Notion Vtec Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Notion Vtec Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was RM143.5 Mil.
Revenue was RM487.6 Mil.
Gross Profit was RM69.8 Mil.
Total Current Assets was RM276.8 Mil.
Total Assets was RM609.3 Mil.
Property, Plant and Equipment(Net PPE) was RM330.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM25.9 Mil.
Selling, General, & Admin. Expense(SGA) was RM53.3 Mil.
Total Current Liabilities was RM105.9 Mil.
Long-Term Debt & Capital Lease Obligation was RM46.8 Mil.
Net Income was RM17.1 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM37.6 Mil.
Total Receivables was RM161.0 Mil.
Revenue was RM488.0 Mil.
Gross Profit was RM109.0 Mil.
Total Current Assets was RM295.7 Mil.
Total Assets was RM579.1 Mil.
Property, Plant and Equipment(Net PPE) was RM283.4 Mil.
Depreciation, Depletion and Amortization(DDA) was RM24.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM55.6 Mil.
Total Current Liabilities was RM123.7 Mil.
Long-Term Debt & Capital Lease Obligation was RM11.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(143.521 / 487.601) / (161.015 / 487.963)
=0.294341 / 0.329974
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(109.037 / 487.963) / (69.75 / 487.601)
=0.223453 / 0.143047
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (276.833 + 330.192) / 609.262) / (1 - (295.707 + 283.359) / 579.066)
=0.003672 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=487.601 / 487.963
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(24.401 / (24.401 + 283.359)) / (25.88 / (25.88 + 330.192))
=0.079286 / 0.072682
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(53.256 / 487.601) / (55.605 / 487.963)
=0.10922 / 0.113953
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((46.754 + 105.908) / 609.262) / ((11.421 + 123.672) / 579.066)
=0.250569 / 0.233295
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(17.109 - 0 - 37.616) / 609.262
=-0.033659

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Notion Vtec Bhd (XKLS:0083) has a Beneish M-Score of 0.00 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Notion Vtec Bhd and its competitors. According to the industry distribution chart, Notion Vtec Bhd ranks #999999 out of 2403 companies in the Hardware industry.
Is Notion Vtec Bhd's Beneish M-Score too high?
Notion Vtec Bhd's current Beneish M-Score is 0.00. Based on the distribution chart, Notion Vtec Bhd ranks #999999 out of 2403 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Notion Vtec Bhd has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Notion Vtec Bhd's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Notion Vtec Bhd ranks #999999 out of 2403 companies for Beneish M-Score. This places Notion Vtec Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Notion Vtec Bhd and its competitors. Notion Vtec Bhd's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Notion Vtec Bhd stock overvalued right now?
Based on GuruFocus' analysis, Notion Vtec Bhd (XKLS:0083) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.60, compared to a current price of RM0.44 — trading 27.5% below its estimated fair value. The current Beneish M-Score is 0.00. Notion Vtec Bhd's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Notion Vtec Bhd (XKLS:0083), the current Beneish M-Score is 0.00 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Notion Vtec Bhd (XKLS:0083) Overvalued in 2026?

Based on GuruFocus' analysis, Notion Vtec Bhd stock appears to be undervalued. The current stock price of RM0.44 is trading 27.5% below its estimated GF Value™ of RM0.60. GuruFocus considers Notion Vtec Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:0083:

  • Beneish M-Score: 0.00
  • GF Value™: RM0.60 vs. price of RM0.44 (27.5% below fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the XKLS:0083 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Notion Vtec Bhd Business Description

Address Lot 6123, Jalan Haji Salleh, Batu 5 1/2, Jalan Meru, Klang, SGR, MYS, 41050
Notion Vtec Bhd is a Malaysia-based investment holding company. Through its subsidiaries, the company is engaged in manufacturing and selling precision components, tools, and other related products. The company operates in two segments: i)Precision Engineering: Manufacture of high volume precision components and tools including design, other related ctivities and incidental services. (ii) Personal Protective Equipment: Manufacture of personal protective equipment and medical related materials, components, devices or products and other related activities. The majority of the company's revenue is derived from the Precision Engineering segment. Geographically, the company has a presence in China, Malaysia, Philippines, Thailand and others, with the maximum revenue generating from Malaysia.
53GF Score

Get the complete analysis for XKLS:0083

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.44
Price
RM0.60
GF Value