GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Jati Tinggi Group Bhd (XKLS:0292) » Definitions » Beneish M-Score

Jati Tinggi Group Bhd (XKLS:0292) Beneish M-Score : 0.00 (As of Apr. 03, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Jati Tinggi Group Bhd Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Jati Tinggi Group Bhd's Beneish M-Score or its related term are showing as below:

During the past 5 years, the highest Beneish M-Score of Jati Tinggi Group Bhd was 0.00. The lowest was 0.00. And the median was 0.00.


Jati Tinggi Group Bhd Beneish M-Score Historical Data

The historical data trend for Jati Tinggi Group Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jati Tinggi Group Bhd Beneish M-Score Chart

Jati Tinggi Group Bhd Annual Data
Trend Nov20 Nov21 Nov22 Nov23 Nov24
Beneish M-Score
- - - - -

Jati Tinggi Group Bhd Quarterly Data
Nov20 Nov21 May22 Nov22 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only - - -2.77 - -

Competitive Comparison of Jati Tinggi Group Bhd's Beneish M-Score

For the Engineering & Construction subindustry, Jati Tinggi Group Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jati Tinggi Group Bhd's Beneish M-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, Jati Tinggi Group Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jati Tinggi Group Bhd's Beneish M-Score falls into.


;
;

Jati Tinggi Group Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jati Tinggi Group Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov24) TTM:Last Year (Nov23) TTM:
Total Receivables was RM113.4 Mil.
Revenue was 37.118 + 27.36 + 34.521 + 29.014 = RM128.0 Mil.
Gross Profit was 6.504 + 5.691 + 3.37 + 3.823 = RM19.4 Mil.
Total Current Assets was RM134.4 Mil.
Total Assets was RM136.8 Mil.
Property, Plant and Equipment(Net PPE) was RM2.4 Mil.
Depreciation, Depletion and Amortization(DDA) was RM1.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM8.8 Mil.
Total Current Liabilities was RM70.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM1.0 Mil.
Net Income was 0.407 + 1.285 + 0.735 + 7.237 = RM9.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -5.327 + -12.779 + -4.123 + -1.925 = RM-24.2 Mil.
Total Receivables was RM0.0 Mil.
Revenue was 35.984 + 33.053 + 46.003 + 129.02 = RM244.1 Mil.
Gross Profit was 3.197 + 2.984 + 9.386 + 7.058 = RM22.6 Mil.
Total Current Assets was RM0.0 Mil.
Total Assets was RM0.0 Mil.
Property, Plant and Equipment(Net PPE) was RM0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM1.7 Mil.
Selling, General, & Admin. Expense(SGA) was RM10.1 Mil.
Total Current Liabilities was RM0.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(113.361 / 128.013) / (0 / 244.06)
=0.885543 / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(22.625 / 244.06) / (19.388 / 128.013)
=0.092703 / 0.151453
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (134.427 + 2.379) / 136.817) / (1 - (0 + 0) / 0)
=8.0E-5 /
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=128.013 / 244.06
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.67 / (1.67 + 0)) / (1.434 / (1.434 + 2.379))
=1 / 0.376082
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.794 / 128.013) / (10.091 / 244.06)
=0.068696 / 0.041346
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.012 + 70.066) / 136.817) / ((0 + 0) / 0)
=0.519511 /
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9.664 - 0 - -24.154) / 136.817
=0.247177

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Jati Tinggi Group Bhd Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Jati Tinggi Group Bhd's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Jati Tinggi Group Bhd Business Description

Traded in Other Exchanges
N/A
Address
No 23 & 25, Jalan Temenggung 13/9, Bandar Mahkota Cheras, Seksyen 9, Cheras, SGR, MYS, 43200
Jati Tinggi Group Bhd is a infrastructure utilities engineering solutions company. It is principally involved in the provision of underground and overhead utilities engineering services and solutions, and also provide other services, namely substation EPCC services, trading of equipment for substations as well as street lighting services.

Jati Tinggi Group Bhd Headlines

No Headlines