Dynafront Holdings Bhd (XKLS:03046) Beneish M-Score: -1.65 (As of Jul. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:03046 Dynafront Holdings Bhd XKLS:03046
56 GF Score
Price RM0.80
GF Value RM0.87
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Dynafront Holdings Bhd Beneish M-Score?

Dynafront Holdings Bhd XKLS:03046 56 Beneish M-Score is -1.65 as of Jul. 27, 2026. GuruFocus rates XKLS:03046 with a GF Score™ of 56/100 and a GF Value™ of RM0.87 (Fairly Valued). The stock has 6 warning signs investors should review. Among 2,631 Software companies, Dynafront Holdings Bhd ranks worse than 82.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.65 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Dynafront Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:03046' s Beneish M-Score Range Over the Past 10 Years
Min: -1.95   Med: -1.65   Max: -0.91
Current: -1.65

During the past 7 years, the highest Beneish M-Score of Dynafront Holdings Bhd was -0.91. The lowest was -1.95. And the median was -1.65.


Dynafront Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dynafront Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynafront Holdings Bhd Beneish M-Score Chart

Dynafront Holdings Bhd Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -0.91 -1.95 -1.65

Dynafront Holdings Bhd Semi-Annual Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.95 0.00 -1.65 0.00

XKLS:03046 vs QH, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Dynafront Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynafront Holdings Bhd Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Dynafront Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dynafront Holdings Bhd's Beneish M-Score falls into.


XKLS:03046
56GF Score
Dynafront Holdings Bhd XKLS:03046
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynafront Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dynafront Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1798+0.528 * 0.9482+0.404 * 2.9566+0.892 * 0.9352+0.115 * 0.6854
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9857+4.679 * -0.015072-0.327 * 0.8083
=-1.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was RM3.16 Mil.
Revenue was RM11.62 Mil.
Gross Profit was RM7.95 Mil.
Total Current Assets was RM21.56 Mil.
Total Assets was RM23.89 Mil.
Property, Plant and Equipment(Net PPE) was RM1.60 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.37 Mil.
Selling, General, & Admin. Expense(SGA) was RM2.36 Mil.
Total Current Liabilities was RM1.44 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.44 Mil.
Net Income was RM1.54 Mil.
Gross Profit was RM0.00 Mil.
Cash Flow from Operations was RM1.90 Mil.
Total Receivables was RM2.86 Mil.
Revenue was RM12.42 Mil.
Gross Profit was RM8.06 Mil.
Total Current Assets was RM21.44 Mil.
Total Assets was RM23.67 Mil.
Property, Plant and Equipment(Net PPE) was RM2.00 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.29 Mil.
Selling, General, & Admin. Expense(SGA) was RM2.56 Mil.
Total Current Liabilities was RM1.77 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.53 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.16 / 11.619) / (2.864 / 12.424)
=0.271968 / 0.230522
=1.1798

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8.055 / 12.424) / (7.945 / 11.619)
=0.648342 / 0.683794
=0.9482

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21.564 + 1.603) / 23.886) / (1 - (21.436 + 1.995) / 23.672)
=0.030101 / 0.010181
=2.9566

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11.619 / 12.424
=0.9352

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.292 / (0.292 + 1.995)) / (0.367 / (0.367 + 1.603))
=0.127678 / 0.186294
=0.6854

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.359 / 11.619) / (2.559 / 12.424)
=0.20303 / 0.205972
=0.9857

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.442 + 1.438) / 23.886) / ((0.531 + 1.774) / 23.672)
=0.078707 / 0.097372
=0.8083

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.542 - 0 - 1.902) / 23.886
=-0.015072

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dynafront Holdings Bhd has a M-score of -1.65 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.65 mean?
Dynafront Holdings Bhd (XKLS:03046) has a Beneish M-Score of -1.65 as of Jul. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynafront Holdings Bhd and its competitors. According to the industry distribution chart, Dynafront Holdings Bhd ranks #2181 out of 2631 companies in the Software industry, placing it in the top 82.9%.
Is Dynafront Holdings Bhd's Beneish M-Score too high?
Dynafront Holdings Bhd's current Beneish M-Score is -1.65. Based on the distribution chart, Dynafront Holdings Bhd ranks #2181 out of 2631 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Dynafront Holdings Bhd has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dynafront Holdings Bhd's Beneish M-Score compare to QH and SHOP?
According to the Software industry distribution chart, Dynafront Holdings Bhd ranks #2181 out of 2631 companies for Beneish M-Score. This places Dynafront Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynafront Holdings Bhd and its competitors. Dynafront Holdings Bhd's current Beneish M-Score is -1.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynafront Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Dynafront Holdings Bhd (XKLS:03046) is currently considered Fairly Valued. The stock's GF Value™ is RM0.87, compared to a current price of RM0.80 — trading 8% below its estimated fair value. The current Beneish M-Score is -1.65. Dynafront Holdings Bhd's overall GF Score™ is 56/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dynafront Holdings Bhd (XKLS:03046), the current Beneish M-Score is -1.65 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynafront Holdings Bhd (XKLS:03046) Overvalued in 2026?

Based on GuruFocus' analysis, Dynafront Holdings Bhd stock appears to be undervalued. The current stock price of RM0.80 is trading 8% below its estimated GF Value™ of RM0.87. GuruFocus considers Dynafront Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:03046:

  • Beneish M-Score: -1.65
  • GF Value™: RM0.87 vs. price of RM0.80 (8% below fair value)
  • GF Score™: 56/100 with 6 warning signs

No single metric tells the full story. See the XKLS:03046 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynafront Holdings Bhd Business Description

Address 338 Jalan Tun Razak, Block C, C-8-1, 8th Floor, Corporate Office Tower, KL Trillion, Wilayah Persekutuan, Kuala Lumpur, MYS, 50400
Dynafront Holdings Bhd is a life insurance software solutions provider. It is principally involved in the provision of proprietary software, managed services as well as other technology solutions and consulting services for life insurance companies, Takaful operators, as well as independent corporate life insurance agencies. Geographically, the company derives its maximum revenue from its customers in Indonesia followed by Malaysia, Thailand, Philippines, and Hong Kong.
56GF Score

Get the complete analysis for XKLS:03046

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.80
Price
RM0.87
GF Value