ADBKF (Addiko Bank AG) Net-Net Working Capital: $-271.02 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ADBKF Addiko Bank AG ADBKF
67 GF Score
Price $32.25
GF Value $22.26
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Addiko Bank AG Net-Net Working Capital?

Addiko Bank AG ADBKF 67 Net-Net Working Capital is $-271.02 as of Dec. 2025. GuruFocus rates ADBKF with a GF Score™ of 67/100 and a GF Value™ of $22.26 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 8 Banks companies, Addiko Bank AG ranks worse than 12499987.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Addiko Bank AG's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-271.02.

The industry rank for Addiko Bank AG's Net-Net Working Capital or its related term are showing as below:

ADBKF's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 1.79
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Addiko Bank AG  (OTCPK:ADBKF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Addiko Bank AG Net-Net Working Capital Related Terms


Addiko Bank AG Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Addiko Bank AG's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Addiko Bank AG Net-Net Working Capital Chart

Addiko Bank AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -212.98 -210.45 -231.04 -234.43 -271.02

Addiko Bank AG Quarterly Data
Dec15 Dec16 Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -250.71 -266.75 -270.05 -271.02 -269.19

ADBKF vs PNC, USB: Net-Net Working Capital Comparison

For the Banks - Regional subindustry, Addiko Bank AG's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Addiko Bank AG Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, Addiko Bank AG's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Addiko Bank AG's Price-to-Net-Net-Working-Capital falls into.


ADBKF
67GF Score
Addiko Bank AG ADBKF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Addiko Bank AG Net-Net Working Capital Calculation

Addiko Bank AG's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1237.822+0+0.75 * 0+0.5 * 0-6464.988
-0-0)/19.287
=-271.02

Addiko Bank AG's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1237.822+0+0.75 * 0+0.5 * 0-6464.988
-0-0)/19.287
=-271.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-271.02 mean?
Addiko Bank AG (ADBKF) has a Net-Net Working Capital of $-271.02 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Addiko Bank AG According to the industry distribution chart, Addiko Bank AG ranks #999999 out of 8 companies in the Banks industry.
Is Addiko Bank AG's Net-Net Working Capital too high?
Addiko Bank AG's current Net-Net Working Capital is $-271.02. Based on the distribution chart, Addiko Bank AG ranks #999999 out of 8 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Addiko Bank AG has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Addiko Bank AG's Net-Net Working Capital compare to PNC and USB?
According to the Banks industry distribution chart, Addiko Bank AG ranks #999999 out of 8 companies for Net-Net Working Capital. This places Addiko Bank AG in the lower half of its industry. The industry median Net-Net Working Capital is 1.79. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 1.79, based on 8 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Addiko Bank AG For the Banks industry, the median Net-Net Working Capital is 1.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Addiko Bank AG's current Net-Net Working Capital is $-271.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Addiko Bank AG stock overvalued right now?
Based on GuruFocus' analysis, Addiko Bank AG (ADBKF) is currently considered Significantly Overvalued. The stock's GF Value™ is $22.26, compared to a current price of $32.25 — trading 44.9% above its estimated fair value. The current Net-Net Working Capital is $-271.02. Addiko Bank AG's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Addiko Bank AG (ADBKF), the current Net-Net Working Capital is $-271.02 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Addiko Bank AG (ADBKF) Overvalued in 2026?

Based on GuruFocus' analysis, Addiko Bank AG stock appears to be overvalued. The current stock price of $32.25 is trading 44.9% above its estimated GF Value™ of $22.26. GuruFocus considers Addiko Bank AG to be Significantly Overvalued.

Key valuation signals for ADBKF:

  • Net-Net Working Capital: $-271.02
  • GF Value™: $22.26 vs. price of $32.25 (44.9% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the ADBKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Addiko Bank AG Business Description

Other Exchanges ZYE1:GermanyADKO:Austria
Address Canettistrasse 5/12 OG, Vienna, AUT, 1100
Addiko Bank AG is an international banking group. The company offers direct and term deposits, digital products, and various other services. The company's operating segments include Consumer, SME Business, Mortgage, Large Corporate & Public Finance, and Corporate Center. The company generates the majority of its revenue from the Consumer segment.
67GF Score

Get the complete analysis for ADBKF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$32.25
Price
$22.26
GF Value